table_specific

What was the change in accounts payable for My Salon Suite in 2023?

My_Salon_Suite Franchise · 2025 FDD

Answer from 2025 FDD Document

| | | | | | | | 31, | | | | | | | | 2023 | | | | | | |

Consolidated Statements of Cash Flows

For the years ended December 31, 2023 2022
Operating
activities
Net income $ 12,569,087 $ 17,655,295
Adjustments
to
reconcile
net
income
to
net
cash
provided by operating activities:
Bad 429,277 58,670
debt
expense
Depreciation 4,502,473 4,043,757
&
amortization
Share-based 1,144,951 955,911
compensation
expense
Gain - (253,092)
on
sale
of
assets
Capital 323,146 -
Asset
Impairment
Deferred 182,406 (526,188)
income
taxes
Amortization 4,322,294 3,957,006
of
right-of-use
asset
Changes in operating assets and
liabilities,
net
of
businesses
acquired:
Accounts (715,354) (1,222,781)
and
notes
receivable,
trade
Amount (494,880) 844,519
due
to/from
affiliate
Prepaid 635,960 61,885
expenses
Other (817,899) 410,263
assets
Income 3,038,140 (841,376)
taxes
payable
Accounts (353,661) (236,487)
payable
Accrued 4,598,741 1,499,001
liabilities
Other (538,612) (2,367,045)
long-term
liabilities
Deferred (753,097) 108,492
revenue
Operating (3,407,70) (3,613,275)
lease
obligation
Net 24,665,263 20,534,555
cash
provided
by
operating
activities
Investing
activities
Capital (2,715,270) (3,563,623)
expenditures
Proceeds - 725,000
from
sale
of
assets
Acquisition (6,784,799) -
of
a
business,
net
of
cash
acquired
Net (9,500,069) (2,838,623)
cash
used
in
investing
activities
Financing
activities
Payments on finance lease (36,863) (53,811 )
Net (18,947,698) (11,618,027)
advances
to
parent
Net (18,984,561) (11,671,838)
cash
used
in
financing
activities
Net (3,819,367) 6,024,094
increase
(decrease)
in
cash
and
cash
equivalents
Cash 11,866,419 5,842,325
and
cash
equivalents
at
beginning
of year
Cash $ 8,047,052 $ 11,866

Source: Item 6 — Other Intangibles and Goodwill (FDD pages 274–314)

What This Means (2025 FDD)

According to My Salon Suite's 2025 Franchise Disclosure Document, the accounts payable decreased by $353,661 in 2023. This figure is derived from the statement of cash flows, which reconciles net income to net cash provided by operating activities.

Specifically, the document indicates that accounts payable experienced a change of ($353,661) during the year ended December 31, 2023. This change reflects the net effect of increases and decreases in the company's obligations to its suppliers and vendors for goods and services received but not yet paid for. A negative value suggests that My Salon Suite paid off more of its outstanding payables than it incurred during the year.

For a prospective franchisee, this information provides insight into My Salon Suite's cash management practices and its ability to manage its short-term liabilities. While a decrease in accounts payable can be a sign of improved financial discipline, it's important to consider the context. It could also reflect changes in purchasing patterns, payment terms negotiated with suppliers, or overall business strategy. Franchisees may want to inquire about the company's typical payment cycles and vendor relationships to better understand these dynamics.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.