What was the balance of Other Intangibles and Goodwill at the end of 2023 for My Salon Suite?
My_Salon_Suite Franchise · 2025 FDDAnswer from 2025 FDD Document
identified during the audit.
Dallas, Texas April 26, 2024
Consolidated Balance Sheets
| As of December 31, | 2023 | 2022 |
|---|---|---|
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | $ 8,047,052 | $ 11,866,419 |
| Accounts receivable - net | 5,374,191 | 5,062,196 |
| Current portion of notes receivable - net | 66,427 | 91,504 |
| Amounts due from affiliates | 486,028 | - |
| Prepaid expenses | 1,956,054 | 2,561,724 |
| Other current assets | 736,544 | 640,893 |
| T | 44.444.204 | 20 222 727 |
| Total current assets | 16,666,296 | 20,222,736 |
| Fixed assets - net | 12,961,306 | 9,996,833 |
| Right of use assets - net | 60,777,646 | 44,760,873 |
| Other intangibles - net | 81,990,839 | 83,841,171 |
| Goodwill - net | 300,287,335 | 296,897,247 |
| Notes receivable, less current portion - net | 90,091 | 111,093 |
| Other |
Source: Item 6 — Other Intangibles and Goodwill (FDD pages 274–314)
What This Means (2025 FDD)
According to My Salon Suite's 2025 Franchise Disclosure Document, the balance of Other Intangibles and Goodwill are reported separately. The balance of Other Intangibles at the end of 2023 was $81,990,839, while the balance of Goodwill at the end of 2023 was $300,287,335. These figures reflect the net values of these assets as of December 31, 2023. These values are important for prospective franchisees to understand the overall financial health and asset composition of My Salon Suite. Goodwill typically arises from acquisitions, representing the premium paid over the fair value of net assets acquired. Other Intangibles can include items like trademarks, patents, or customer relationships.
The FDD provides a snapshot of My Salon Suite's financial position, and these intangible assets contribute significantly to the company's total assets. For instance, the total assets for My Salon Suite as of December 31, 2023, amounted to $475,872,065. The combined value of Other Intangibles and Goodwill represents a substantial portion of this total, indicating the importance of brand recognition and acquired assets in the company's valuation. Understanding the nature and value of these intangible assets can help a franchisee assess the long-term sustainability and competitive advantage of My Salon Suite.
It is important for potential franchisees to note that intangible assets like goodwill are subject to impairment. This means that if the fair value of these assets declines below their carrying value, My Salon Suite may be required to write down their value, which could impact the company's profitability. Therefore, while a high balance of goodwill and other intangibles can be a positive sign, it also carries some risk. A prospective franchisee should consider these factors when evaluating the financial stability and future prospects of My Salon Suite.