table_specific

What was the amortization of right-of-use asset for My Salon Suite in 2022?

My_Salon_Suite Franchise · 2025 FDD

Answer from 2025 FDD Document

| | | | | | | | 31, | | | | | | | | 2023 | | | | | | |

Consolidated Statements of Cash Flows

For the years ended December 31, 2023 2022
Operating
activities
Net income $ 12,569,087 $ 17,655,295
Adjustments
to
reconcile
net
income
to
net
cash
provided by operating activities:
Bad 429,277 58,670
debt
expense
Depreciation 4,502,473 4,043,757
&
amortization
Share-based 1,144,951 955,911
compensation
expense
Gain - (253,092)
on
sale
of
assets
Capital 323,146 -
Asset
Impairment
Deferred 182,406 (526,188)
income
taxes
Amortization 4,322,294 3,957,006
of
right-of-use
asset
Changes in operating assets and
liabilities,
net
of
businesses
acquired:
Accounts (715,354) (1,222,781)
and
notes
receivable,
trade
Amount (494,880) 844,519
due
to/from
affiliate
Prepaid 635,960 61,885
expenses
Other (817,899) 410,263
assets
Income 3,038,140 (841,376)
taxes
payable
Accounts (353,661) (236,487)
payable
Accrued 4,598,741 1,499,001
liabilities
Other (538,612) (2,367,045)
long-term
liabilities
Deferred (753,097) 108,492
revenue
Operating (3,407,70) (3,613,275)
lease
obligation
Net 24,665,263 20,534,555
cash
provided
by
operating
activities
Investing
activities
Capital (2,715,270) (3,563,623)
expenditures
Proceeds - 725,000
from
sale
of
assets
Acquisition (6,784,799) -
of
a
business,
net
of
cash
acquired
Net (9,500,069) (2,838,623)
cash
used
in
investing
activities
Financing
activities
Payments on finance lease (36,863) (53,811 )
Net (18,947,698) (11,618,027)
advances
to
parent
Net (18,984,561) (11,671,838)
cash
used
in
financing
activities
Net (3,819,367) 6,024,094
increase
(decrease)
in
cash
and
cash
equivalents
Cash 11,866,419 5,842,325
and
cash
equivalents
at
beginning
of year
Cash $ 8,047,052 $ 11

Source: Item 6 — Other Intangibles and Goodwill (FDD pages 274–314)

What This Means (2025 FDD)

According to My Salon Suite's 2025 Franchise Disclosure Document, the amortization of the right-of-use asset for the year ended December 31, 2022, was $3,957,006. This figure reflects the expense recognized from using the leased assets, primarily commercial retail space, over their useful life. These assets are associated with My Salon Suite and Salon Plaza brands, where compartmentalized suites are subleased to beauty professionals.

The right-of-use asset represents My Salon Suite's right to use an asset for the lease term. Amortization of this asset is an accounting method to allocate the cost of the asset over its useful life, reflecting the economic benefit My Salon Suite receives from using the leased space. The leases typically do not extend beyond 10 years but often include 5-year renewal options. These renewals are usually included in the calculation of lease liabilities and right-of-use assets due to the significant construction costs associated with the compartmentalized footprint of My Salon Suite locations.

For a prospective franchisee, understanding the amortization of right-of-use assets is crucial because it impacts the company's financial statements and profitability. It is also important to note that the company has elected not to recognize short-term leases with an initial term of 12 months or less as lease liabilities and right-of-use assets. Instead, the rent expense associated with these short-term leases is recognized on a straight-line basis over the lease term. This accounting treatment can affect how lease expenses are reported and should be considered when evaluating the financial performance of My Salon Suite.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.