What was the total amount of rebate income for a Cinnaholic franchise during the period of January to April 2025?
Cinnaholic Franchise · 2025 FDDAnswer from 2025 FDD Document
eholder Investment - Lullwater Partners | 181,500.00 | | Total Shareholder Equity - Lullwater Partners | 181,500.00 | | Net Income | -15,660.14 | | Total Equity | $ -1,816,594.27 | | TOTAL LIABILITIES AND EQUITY | $2,662,016.16 |
Full Franchise Profit and Loss by Month
January - April, 2025
| JAN 2025 | FEB 2025 | MAR 2025 | APR 2025 | TOTAL | |
|---|---|---|---|---|---|
| Income | |||||
| Franchise fees | 40,000.00 | $40,000.00 | |||
| Franchise Royalties | 91,794.23 | 83,412.94 | 128,990.86 | 158,577.03 | $462,775.06 |
| Franchise Transfer | 20,000.00 | 20,000.00 | $40,000.00 | ||
| Marketing Fund Income | 38,894.11 | 35,457.34 | 39,565.34 | $113,916.79 | |
| Total Income | $170,688.34 | $138,870.28 | $148,990.86 | $198,142.37 | $656,691.85 |
| GROSS PROFIT | $170,688.34 | $138,870.28 | $148,990.86 | $198,142.37 | $656,691.85 |
| Expenses | |||||
| 0 - Ask My Accountant | 1,191.75 | $1,191.75 | |||
| Advertising | 82.15 | 500.00 | $582.15 | ||
| .Corporate Funded Advertising Expenses | 17,711.00 | 6,140.00 | 26,737.62 | 29,622.00 | $80,210.62 |
| Creative Elements | 1,500.00 | $1,500.00 | |||
| Publication Ads | 390.95 | 390.95 | 1,890.95 | 390.95 | $3,063.80 |
| Social Media | $0.00 | ||||
| 5,220.47 | 13,072.43 | 6,660.10 | 11,213.65 | $36,166.65 | |
| Google Advertising | 5,124.93 | 2,709.71 | 3,232.04 | 3,730.61 | $14,797.29 |
| Total Social Media | 10,345.40 | 15,782.14 | 9,892.14 | 14, 44.26 | $50,963.94 |
| Website | 3.00 | 26.74 | 3.00 | 3.00 | $35.74 |
| Total Advertising | 28,532.50 | 24,339.83 | 38,523.71 | ,960.21 | $136,356.25 |
| Annual Audit | 4,632.00 | 4,500.00 | $9,132.00 | ||
| Benefits | $0.00 | ||||
| Health Insurance | 8,588.02 | 8,586.23 | 8,586.23 | 8,586.23 | $34,346.71 |
| Life/Dental/Vision Insurance | 611.90 | 642.28 | 627.09 | 627.09 | $2,508.36 |
| Total Benefits | 9,199.92 | 9,228.51 | 9,213.32 | 9,213.32 | $36,855.07 |
| Building Expenses | $0.00 | ||||
| Internet & Phones | 449.78 | 476.91 | 476.91 | 476.91 | $1,880.51 |
| Pest Control | 40.00 | 40.00 | 40.00 | 40.00 | $160.00 |
| Rent | 2,839.44 | 2,839.44 | 2,839.44 | 3,010.00 | $11,528.32 |
| Total Building Expenses | 3,329.22 | 3,356.35 | 3,356.35 | 3,526.91 | $13,568.83 |
| Commissions & fees | 8,000.00 | 2,000.00 | $10,000.00 | ||
| Income Taxes | 2,814.94 | $2,814.94 | |||
| Office Expenses | $0.00 | ||||
| Dues & Subscriptions | 60.00 | $60.00 | |||
| Fees & Interest | $0.00 | ||||
| Bank Charges | 333.50 | 319.75 | 338.34 | 343.50 | $1,335.09 |
| Total Fees & Interest | 333.50 | 319.75 | 338.34 | 343.50 | $1,335.09 |
| Insurance |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 61)
What This Means (2025 FDD)
According to Cinnaholic's 2025 Franchise Disclosure Document, the provided financial statement does not list rebate income. The statement of profit and loss provides a breakdown of income and expenses for January through April 2025. The income section includes franchise fees, franchise royalties, franchise transfer fees, and marketing fund income. Expenses include advertising, annual audit fees, benefits, building expenses, commissions and fees, income taxes, office expenses, dues and subscriptions, fees and interest, insurance, and office cleaning. There is no specific line item for 'rebate income' within this profit and loss statement.
For a prospective Cinnaholic franchisee, this means that the documented financial overview does not account for any income derived from rebates during the specified period. It is important to note that the absence of this line item does not definitively mean that rebate income was not received, but rather that it was not separately categorized in this financial statement.
A potential franchisee should inquire with Cinnaholic's management about whether rebate income is typically received, how it is accounted for, and if it is included within any of the existing income categories. Understanding the potential for and accounting of rebate income could provide a more complete picture of the franchise's financial performance.