What was the net operating income for a Cinnaholic franchise in February 2025?
Cinnaholic Franchise · 2025 FDDAnswer from 2025 FDD Document
eholder Investment - Lullwater Partners | 181,500.00 | | Total Shareholder Equity - Lullwater Partners | 181,500.00 | | Net Income | -15,660.14 | | Total Equity | $ -1,816,594.27 | | TOTAL LIABILITIES AND EQUITY | $2,662,016.16 |
Full Franchise Profit and Loss by Month
January - April, 2025
| JAN 2025 | FEB 2025 | MAR 2025 | APR 2025 | TOTAL | |
|---|---|---|---|---|---|
| Income | |||||
| Franchise fees | 40,000.00 | $40,000.00 | |||
| Franchise Royalties | 91,794.23 | 83,412.94 | 128,990.86 | 158,577.03 | $462,775.06 |
| Franchise Transfer | 20,000.00 | 20,000.00 | $40,000.00 | ||
| Marketing Fund Income | 38,894.11 | 35,457.34 | 39,565.34 | $113,916.79 | |
| Total Income | $170,688.34 | $138,870.28 | $148,990.86 | $198,142.37 | $656,691.85 |
| GROSS PROFIT | $170,688.34 | $138,870.28 | $148,990.86 | $198,142.37 | $656,691.85 |
| Expenses | |||||
| 0 - Ask My Accountant | 1,191.75 | $1,191.75 | |||
| Advertising | 82.15 | 500.00 | $582.15 | ||
| .Corporate Funded Advertising Expenses | 17,711.00 | 6,140.00 | 26,737.62 | 29,622.00 | $80,210.62 |
| Creative Elements | 1,500.00 | $1,500.00 | |||
| Publication Ads | 390.95 | 390.95 | 1,890.95 | 390.95 | $ |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 61)
What This Means (2025 FDD)
According to Cinnaholic's 2025 Franchise Disclosure Document, a Cinnaholic franchise had a gross profit of $138,870.28 in February 2025. The document also lists various expenses, such as advertising ($500), corporate funded advertising expenses ($6,140), creative elements ($1,500), publication ads ($390.95), and social media expenses, including Facebook ($13,072.43) and Google Advertising ($2,709.71). The total social media expenses amounted to $15,782.14 for February 2025.
However, the provided excerpt does not include all operating expenses. To calculate the net operating income, all expenses would need to be subtracted from the gross profit. The listed expenses only provide a partial view of the total costs involved in running the franchise.
A prospective Cinnaholic franchisee should request a complete list of all typical operating expenses from Cinnaholic to accurately project potential net operating income. Understanding all costs, including those not listed here, is crucial for assessing the financial viability of the franchise.