What was the total rent for the Capriottis Sandwich Shop location on Nature Park?
Capriottis_Sandwich_Shop Franchise · 2025 FDDAnswer from 2025 FDD Document
in Nevada in June 2020.
[New table begins on next page]
| Average | 6/ 46% | 6/ 46% | 6/ 46% | 3/ 33% | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Median Unit | ||||||||||||||
| Volume | 948,539 | 948,539 | 948,539 | 744,028 | ||||||||||
| Vegas | Las Vegas | Henderson | Sparks | Reno | NV079 | Boulder | and | Pkwy and | NV151 LV | Year in | Total | Exceeding | ||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| See Note 1 | Sahara | Silverado | Horizon | Stanford | Meadows | Reno Sierra | Hwy | Mitchell | Nature Park | Huntridge | 2024 | Sales | the Average | Median |
| 673,506 | 713,528 | 728,792 | 1,499,763 | 813,064 | 1,499,024 | 646,308 | 1,070,245 | 1,396,168 | 1,072,455 | 1,011,285 | 100.00% | 5 / 50% | 941,655 | |
| Total Sales | ||||||||||||||
| Total Prime | ||||||||||||||
| Cost6 | 379,959 | 422,237 | 397,260 | 737,731 | 456,158 | 759,397 | 372,575 | 549,527 | 700,035 | 585,785 | 536,066 | 53.01% | 5 / 50% | 502,843 |
| Total Cost of | 211,084 | 229,524 | 225,441 | 481,148 | 265,605 | 492,479 | 206,587 | 337,004 | 426,858 | 315,452 | 319,118 | 31.56% | 4 / 40% | 290,529 |
| Goods Sold2 | ||||||||||||||
| Store Level | ||||||||||||||
| 48,365 | 51,105 | 46,952 | 60,000 | 56,250 | 60,000 | 54,810 | 49,175 | 78,256 | 61,579 | 56,649 | 5.60% | 5 / 50% | 55,530 | |
| Salary3 | ||||||||||||||
| Store Level | 1,173 | 1,785 | 1,342 | 8,073 | 1,407 | 1,964 | 312 | 2,303 | 4,866 | 979 | 2,420 | 0.24% | 2 / 20% | 1,596 |
| Bonus-Salary4 | ||||||||||||||
| Total Payroll | 168,875 | 192,714 | 171,818 | 256,584 | 190,553 | 266,918 | 165,988 | 212,523 | 273,177 | 270,333 | 216,948 | 21.45% | 4 / 40% | 202,619 |
| & Related5 | ||||||||||||||
| Total | ||||||||||||||
| 121,504 | 136,133 | 128,582 | 194,875 | 140,355 | 243,716 | 125,631 | 172,997 | 190,851 | 133,192 | |||||
| Operating | 158,784 | 15.70% | 3 / 30% | 138,244 | ||||||||||
| Expense7 | ||||||||||||||
| Total Non- | ||||||||||||||
| 106,894 | 84,011 | 91,308 | 239,379 | 171,199 | 248,856 | 90,170 | 180,283 | 160,226 | 198,165 | 157,049 | 15.53% | 6 / 60% | 165,713 | |
| Controllable | ||||||||||||||
| Expense12 | ||||||||||||||
| Total Rent8 | 58,099 | 40,991 | 50,318 | 65,704 | 72,841 | 71,990 | 49,758 | 39,455 | 59,277 | 100,260 | 60,869 | 6.02% | 4 / 40% | 58,688 |
| 38,672 | 87,670 | 44,349 | 87,812 | 35,844 | 62,437 | 77,729 | 39,335 | 55,268 | 5.47% | 4 / 40% | 42,542 | |||
| Royalty Fee9 | 38,096 | 40,734 | ||||||||||||
| National | ||||||||||||||
| Marketing | 13,044 | 12,608 | 13,935 | 29,223 | 15,675 | 29,271 | 12,262 | 20,812 | 26,590 | 14,303 | 18,772 | 1.86% | 4 / 40% | 14,989 |
| Fees10 |
Source: Item 19 — FINANCIAL PERFORMANCE REPRESENTATIONS (FDD pages 59–67)
What This Means (2025 FDD)
According to Capriottis Sandwich Shop's 2025 Franchise Disclosure Document, the total rent for the affiliate-owned location on Nature Park was $59,277 in 2024. This figure is part of the Item 19 financial performance representation, which includes data from 10 affiliate-owned restaurants in Nevada.
Total rent, as defined in the FDD, includes base rent, common area maintenance, property tax, insurance, and potentially a fee for inclusion on monument or pylon signs. This means the $59,277 covers all expenses related to occupying the physical space of the Capriottis Sandwich Shop restaurant on Nature Park.
It's important to note that these figures represent past performance of affiliate-owned stores and may not be indicative of future results for a franchised location. The FDD explicitly states that individual results may differ, and there is no guarantee a franchisee will achieve similar financial performance. Prospective franchisees should carefully consider these figures in light of their own market research and business plan.