What is the significance of the 'Total Income' figure on the Stretch Zone Profit & Loss statement?
Stretch_Zone Franchise · 2025 FDDAnswer from 2025 FDD Document
| Jan - Mar 25 | |
|---|---|
| Ordinary Income/Expense | |
| Income Billable Expense Income Club Ready - Royalties | -1,254.07 1,416,631.78 |
| Franchise Fee | 445,863.26 |
| Media Fund | 472,464.24 |
| Rebate Income | 840.00 |
| SCORE Audit Program | 47,125.00 |
| Store FAD Revenue | 73,553.00 |
| Technology Fee | 407,380.00 |
| Training SZ | 131,132.07 |
| Total Income | 2,993,735.28 |
| Cost of Goods Sold | 32,019.55 |
| Gross Profit | 2,961,715.73 |
| Expense | |
| (A) Other G&A | 1,203,375.32 |
| Advertising & Marketing | 489,239.30 |
| Bank Charges | 14,389.22 |
| Commission - MIA | 1,618.74 |
| Depreciation Expense | 490.37 |
| Dues & Subscriptions | 15,989.05 |
| FAC Expenses | 348.66 |
| Insurance | 26,035.04 |
| Interest Expense | 1,092,793.88 |
| Legal & Professional Fees | 87,896.24 |
| Meals and Entertainment | 1,948.18 |
| Office Equipment | 6,643.51 |
| Office Expenses | 7,328.32 |
| Office Supplies | 8,712.02 |
| Other General and Admin Expense | -16,568.99 |
| Payroll Expenses | 24,626.14 |
| Payroll Service | 3,671.34 |
| Payroll Taxes | 75,603.85 |
| PEG Expenses | 27,967.68 |
| Real Estate Discovery | 7,500.00 |
| Reimbursable Zee Expense | 310,160.64 |
| Rent or Lease | 111,828.59 |
| Repair & Maintenance | 674.93 |
| Shipping, Delivery and Postage | 3,495.98 |
| Taxes & Licenses | 2,225.00 |
| Travel | 1,362.25 |
| Uncategorized Expense | 1,937.70 |
| Utilities | 2,950.79 |
| Website | 79,917.85 |
| Total Expense | 3,594,161.60 |
| Net Ordinary Income | -632,445.87 |
| Net Income | -632,445.87 |
Source: Item 3 — Franchisee/Debtor's Warranties. (FDD pages 263–364)
What This Means (2025 FDD)
According to Stretch Zone's 2025 Franchise Disclosure Document, the Profit & Loss statement for January through March 2025 shows a 'Total Income' of $2,993,735.28. This figure represents the sum of all revenues generated by Stretch Zone Franchising, LLC during this three-month period. It includes various income streams such as Club Ready royalties ($1,416,631.78), franchise fees ($445,863.26), media fund contributions ($472,464.24), rebate income ($840.00), SCORE Audit Program ($47,125.00), Store FAD Revenue ($73,553.00), technology fees ($407,380.00), and training revenue ($131,132.07). This total income is a critical indicator of the company's revenue-generating capacity and overall financial health. Prospective franchisees should examine this figure in relation to expenses to understand the company's profitability.
For a potential Stretch Zone franchisee, the 'Total Income' figure provides insight into the brand's ability to generate revenue from various sources. A significant portion of the income comes from Club Ready royalties, indicating the importance of ongoing service fees from existing franchise locations. Franchise fees also contribute substantially, reflecting the company's success in attracting new franchisees. The presence of revenue streams like the media fund, rebate income, SCORE Audit Program, Store FAD Revenue, technology fees, and training revenue suggests diversified income sources beyond initial franchise fees and royalties. This diversification can be a positive sign, indicating that Stretch Zone has multiple ways to support its financial performance.
However, it is crucial to analyze the 'Total Income' in conjunction with the 'Total Expense' to determine the net income or loss. In this case, the 'Total Expense' for the same period is $3,594,161.60, which exceeds the 'Total Income,' resulting in a 'Net Ordinary Income' (Net Income) of -$632,445.87. This indicates that Stretch Zone Franchising, LLC operated at a loss during the first quarter of 2025. A prospective franchisee should investigate the reasons for this loss, such as high operating costs or investments in growth, and assess whether this trend is likely to continue or if there are plans to improve profitability. Understanding the factors contributing to both income and expenses is essential for evaluating the financial viability of the franchise system.
In summary, while the 'Total Income' figure of $2,993,735.28 represents the gross revenue generated by Stretch Zone during the specified period, its significance is best understood when compared to the company's expenses. The fact that expenses exceeded income during this period warrants further investigation by potential franchisees to assess the long-term financial stability and potential for profitability within the Stretch Zone franchise system. It is important to consider these figures as part of a broader due diligence process, including reviewing historical financial statements and understanding the company's strategic plans for future growth and profitability.