What is the total amount of 'Total current liabilities' for Lees Famous Recipe's LFRC Springfield?
Lees_Famous_Recipe Franchise · 2025 FDDAnswer from 2025 FDD Document
6 | | 2,178,723 | | 42,571 | | 7,517,573 | _ | 4,420,959 | | (18,747,522) | | | | Total equity | _ | 11,056,425 | 4,587,696 | | 2,178,723 | | 42,571 | | 9,308,898 | | 4,420,959 | | (20,538,847) | | 11,056,425 | | Total Liabilities and Equity | $ | 36,871,221 | $ 4,731,250 | $ | 2,181,723 | $ | 42,571 | $ | 13,571,829 | $ | 11,108,958 | $ | (20,538,847) | $ | 47,968,705 |
ARTEMIS RESTAURANT CORP. LEE'S 4-WALL, LLC CONSOLIDATING BALANCE SHEETS DECEMBER 31, 2023
| LFRC Ocala | LFRC Lima | LFRC Springfield | LFRC Mt. Sterling | LFRC Ft. Wayne | LFRC Sanford | Elimination | L | ee's 4-Wall, LLC Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets: | 1 0 | |||||||||||||
| Cash and cash equivalents | $ 50,831 | 42,679 | $ | 120,602 | $ | 61,546 | $ | 53,538 | $ (182) | $ | - | $ | 329,014 | |
| Proprietary product sales and allowances receivable | 11,785 | 14,880 | 31,640 | 8,548 | 17,309 | 443 | - | 84,605 | ||||||
| Other receivables | - | - | - | - | - | - | - | - | ||||||
| Intercompany amounts | 17,554 | (3,974) | (41,770) | - | (39,330) | (2,625) | - | (70,145) | ||||||
| Inventory | 38,396 | 37,895 | 105,021 | 26,754 | 66,983 | 11,069 | - | 286,118 | ||||||
| Prepaid expenses | 6,812 | - | - | 2,888 | (76) | - | - | 9,624 | ||||||
| Other current assets | 1,511,799 | 1,762,721 | 2,197,211 | 1,070,067 | 1,248,176 | 66,524 | - | 7,856,498 | ||||||
| Total current assets | 1,637,177 | 1,854,201 | 2,412,704 | 1,169,803 | _ | 1,346,600 | 75,229 | - | 8,495,714 | |||||
| Property and Equipment, net | 120,969 | 686,315 | 804,878 | _ | 91,987 | _ | 411,137 | 3,613 | - | 2,118,899 | ||||
| Other Assets: | ||||||||||||||
| Right of use assets, operating | 1,963,159 | 1,532,459 | 4,786,508 | - | - | - | - | 8,282,126 | ||||||
| Goodwill, net | 1,702,084 | - | 507,211 | 1,566,634 | 69,033 | 274,448 | - | 4,119,410 | ||||||
| Other long term assets | - | - | - | 20,000 | - | - | - | 20,000 | ||||||
| Total other assets | 3,665,243 | 1,532,459 | _ | 5,293,719 | 1,586,634 | _ | 69,033 | 274,448 | - | _ | 12,421,536 | |||
| Total Assets | $ 5,423,389 | $ L | 4,072,975 IABILITIES | $ ANI | 8,511,301 D EQUITY | $ | 2,848,424 | $ | 1,826,770 | 353,290 | $ | - | $ | 23,036,149 |
| Current Liabilities: | ||||||||||||||
| Accounts payable | $ 172,437 | $ | 92,591 | $ | 511,244 | $ | 111,992 | $ | 224,309 | $ 48,327 | $ | - | $ | 1,160,900 |
| Accrued payroll and compensated absences | 25,413 | 18,925 | 56,965 | 18,729 | 33,284 | 7,453 | - | 160,769 | ||||||
| Taxes payable | 29,800 | 3,507 | 17,686 | 41,879 | 50,935 | 7,714 | - | 151,521 | ||||||
| Current portion of operating lease liabilities | 23,435 | 30,506 | 39,008 | - | - | - | - | 92,949 | ||||||
| Current portion of deferred revenue | 9,577 | (11,891) | - | - | - | - | (2,314) | |||||||
| Total current liabilities | 251,085 | 155,106 | 613,012 | 172,600 | 308,528 | 63,494 | - | 1,563,825 | ||||||
| Long-Term Liabilities: | ||||||||||||||
| Operating lease liabilities, less current portion | 1,969,154 | 1,530,490 | _ | 4,805,520 | _ | - | _ | - | 8,305,164 | |||||
| Total liabilities | 2,220,239 | 1,685,596 | 5,418,532 | 172,600 | _ | 308,528 | 63,494 | - | 9,868,989 | |||||
| Equity: | ||||||||||||||
| Additional paid-in capital | - | 12,000 | - | - | - | - | - |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 69)
What This Means (2025 FDD)
According to Lees Famous Recipe's 2025 Franchise Disclosure Document, LFRC Springfield's total current liabilities are detailed in the financial statements. As of the provided data, the total current liabilities for LFRC Springfield are $613,012.
This figure represents the sum of various short-term financial obligations of the LFRC Springfield entity, including accounts payable, accrued payroll, taxes payable, the current portion of operating lease liabilities, and the current portion of deferred revenue. These liabilities are expected to be settled within one year, reflecting the immediate financial obligations of the business unit.
For a prospective Lees Famous Recipe franchisee, understanding the current liabilities of company-owned stores like LFRC Springfield provides insight into the short-term financial health and obligations of similar restaurant operations. It's important to note that these figures are specific to this location and may not be representative of all franchise locations. Franchisees should also consider that the liabilities of company-owned stores may differ from those of franchised locations due to variations in operational structure and financial management.