What was the total revenue for Ledgers in 2022?
Ledgers Franchise · 2025 FDDAnswer from 2025 FDD Document
venue | 83,000 | 53,989 | 711,614 | | | | | | Total Non-Current Liabilities | 83,000 | 53,989 | 711,614 | | | | | | Total Liabilities | 978,945 | 910,154 | 1,257,740 | | | | | | Members' Equity: | | | | | | | | | Members' equity | 793,510 | 1,155,501 | 1,704,387 | | | | | | Total Members' Equity | 793,510 | 1,155,501 | 1,704,387 | | | | | | Total Liabilities and Members' Equity | $ 1,772,455 | $ 2,065,655 | $ 2,962,127 | | | | |
LOYALTY BUSINESS SERVICES, LLC (FORMERLY FIDE HOLDING, LLC) Statements of Operations
For the Years Ended December 31, 2024, 2023, and 2022
| 20 | 24 | - | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| Revenue: | ||||||
| Initial franchise fees | $ . | 30,336 | $ | 113,362 | $ | 114,383 |
| Royalty fees | í | 36,056 | 37,528 | 49,019 | ||
| Commission income | = | = | 21,000 | |||
| Other | 26,479 | - | 41,740 | 176,466 | ||
| Total revenue | 92,871 | 192,630 | 360,868 | |||
| Operating expenses: | ||||||
| Salaries, wages, taxes and benefits | 1 | 74,839 | 449,440 | 425,683 | ||
| Advertising and promotions | 2,750 | 9,910 | 19,784 | |||
| Corporate overhead expense | 1' | 75,805 | 109,334 | 58,370 | ||
| Franchise recruitment | 9 | 95,587 | 50,925 | 128,533 | ||
| Technology expense | 9,756 | 40,525 | 248,337 | |||
| Management fees | - | 15,000 | - | |||
| Professional fees | : | 84,627 | 13,327 | 61,406 | ||
| Bad debt expense | í | 35,657 | 294,324 | - | ||
| Other general and administrative e |
Source: Item 22 — CONTRACTS (FDD page 46)
What This Means (2025 FDD)
According to Ledgers's 2025 Franchise Disclosure Document, the total revenue for 2022 was $360,868. This revenue is comprised of several sources, including initial franchise fees, royalty fees, commission income, and other income. Specifically, initial franchise fees accounted for $114,383, royalty fees contributed $49,019, commission income amounted to $21,000, and other income totaled $176,466.
It's important to note that while Ledgers generated this revenue, the company also incurred significant operating expenses during the same period. These expenses included salaries, wages, taxes and benefits, advertising and promotions, corporate overhead, franchise recruitment, technology, professional fees, and other general and administrative costs. The total operating expenses for 2022 amounted to $963,879, which significantly exceeded the total revenue.
Additionally, Ledgers experienced other income and expenses, such as interest income and other expenses, resulting in a total other (income) expense of $(2,484). After accounting for these factors, the loss before income taxes was $(600,527), and the net loss was $(447,527). This financial overview provides prospective franchisees with insight into the revenue streams and cost structure of Ledgers during the specified year, highlighting both the income generated and the expenses incurred.