What was the total value of Kitchen Solvers' operating lease liability as of December 31, 2022?
Kitchen_Solvers Franchise · 2025 FDDAnswer from 2025 FDD Document
,640 | 232,257 | | | | | Members' equity, beginning of year | 64,975 | 58,335 | 235,927 | | | | | Members' distributions | ( 304,910) | ( 204,000) | (409,849) | | | | | Members' equity, end of year | $ 224,645 | | $ 64,975 | | $ 58,335 | |*These franchisees have multiple territories as part of their franchise.
FRANCHISEES WHO SIGNED A FRANCHISE AGREEMENT BUT NOT YET OPEN AS OF DECEMBER 31, 2024
| Statements of Cash Flows | ||||||
|---|---|---|---|---|---|---|
| Years Ended December 31, 2024, 2023, and 2022 | 2024 | 2023 | 2022 | |||
| Increase (decrease) in cash: | ||||||
| Cash flows from operating activities | ||||||
| Net income | $ 464,580 | $ 210,640 | $ 232,257 | |||
| Adjustments to reconcile net income to net | ||||||
| cash provided by operating activities: | ||||||
| Depreciation | 10,880 | 6,555 | 1,585 | |||
| Noncash lease expense | 40,121 | 10,262 | - | |||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | 75,001 | 1,889 | ( 47,979) | |||
| Accounts receivable - related party | ( 174,152) | - | - | |||
| Contract assets | ( 61,597) | ( 107,296) | ( 194,671) | |||
| Advances receivable | - | 74,472 | 75,000 | |||
| Other receivable | - | 3,260 | ( 3,260) | |||
| Inventory | ( 14,536) | ( 14,106) | - | |||
| Prepaid expenses | 16 | ( 2,293) | - | |||
| Accounts payable | 31,571 | ( 38,816) | 55,390 | |||
| Accrued and other liabilities | 17,806 | - | - | |||
| Deferred revenue | 12,268 | 76,042 | - | |||
| Contract liabilities | 229,411 | 171,452 | 275,741 | |||
| Lease liabilities - operating | ( 39,479) | ( 10,529) | - | |||
| Net change in cash from operating activities | 591,890 | 381,532 | 394,063 | |||
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | ( 53,517) | ( 73,253) | - | |||
| Net change in cash from investing activities | ( 53,517) | ( 73,253) | - | |||
| Cash flows from financing activities | ||||||
| Note payable - Officer | 2,455 | ( 16,126) | 18,049 | |||
| Proceeds from long-term debt | - | 56,700 | - | |||
| Principal payments on long-term debt | ( 18,523) | ( 13,020) | - | |||
| Member distributions | ( 304,910) | ( 204,000) | ( 409,849) | |||
| Net change in cash from financing activities | ( 320,978) | ( 176,446) | ( 391,800) | |||
| Net change in cash | 217,395 | 131,833 | 2,263 | |||
| Cash, beginning of year | 192,541 | 60,708 | 58,445 | |||
| Cash, end of year | $ 409,936 | $ 192,541 | $ 60,708 | ### LIST OF FORMER FRANCHISEES |
(As of December 31, 2024)
If you buy this franchise, your contact information may be disclosed to other buyers when you leave the system.
Below is a list of names, city and state and business (or, if unknown, home) telephone numbers of every franchisee who ceased to do business under the franchise agreement or had an outlet terminated, canceled, not renewed within the last fiscal year, or who has not communicated with the franchisor within 10 weeks of the issuance date.
Source: Item 23 — Receipts (FDD pages 49–190)
What This Means (2025 FDD)
According to Kitchen Solvers' 2025 Franchise Disclosure Document, the provided financial statements show various cash flow activities, including those related to operating leases. However, the specific value of the operating lease liability as of December 31, 2022, is not explicitly detailed in the cash flow statement. The document only lists 'Lease liabilities - operating' as a line item under cash flows from operating activities, with a value of $0 for 2022.
While the cash flow statement does not provide the balance sheet value of operating lease liabilities, the balance sheets may contain this information. The balance sheets for December 31, 2024, 2023, and 2022 are presented, but they do not include a specific line item for 'operating lease liability'.
Therefore, based solely on the provided excerpts, the exact total value of Kitchen Solvers' operating lease liability as of December 31, 2022, cannot be determined. A prospective franchisee should consult the full FDD or ask Kitchen Solvers directly for clarification on their operating lease liabilities.