factual

What were the total liabilities and members' equity for Kitchen Solvers as of December 31, 2023?

Kitchen_Solvers Franchise · 2025 FDD

Answer from 2025 FDD Document

Balance Sheets
December 31, 2024, 2023, and 2022
Assets 2024 2023 2022
Current assets:
Cash $ 409,936 $ 192,541 $ 60,708
Accounts receivable 63,672 138,673 140,562
Accounts receivable - related party 174,152 - -
Contract assets - Current 138,404 118,404 98,129
Advances receivable - - 74,472
Other receivable - - 3,260
Inventory 28,642 14,106 -
Prepaid expenses 2,277 2,293 -
Total current assets 817,083 466,017 377,131
Property and equipment:
Equipment and fixtures 34,201 34,201 34,201
Technology equipment and software 109,640 109,640 109,640
Machinery and equipment 86,429 73,253 -
Vehicles 6,500 - -
Leasehold improvements 33,841 - -
Totals 270,611 217,094 143,841
Less - Accumulated depreciation ( 156,768) ( 145,888) ( 139,333)
Net property and equipment 113,843 71,206 4,508
Other assets:
Territory held for sale 12,798 12,798 12,798
Contract assets 787,811 746,214 659,193
Right of use asset - Operating leases 13,203 53,324 63,586
Goodwill 366,651 366,651 366,651
Total other assets 1,180,463 1,178,987 1,102,228
TOTAL ASSETS Liabilities and Members' Equity $ 2,111,389 $ 1,716,210 $ 1,483,867
Current liabilities:
Accounts payable $ 53,515 $ 21,944 $ 60,760
Accrued and other liabilities 25,258 7,452 7,452
Note payable - Shareholder 4,378 1,923 18,049
Current portion of long-term note payable 19,940 18,523 -
Deferred revenue 88,310 76,042 -
Contract liabilities - Current 257,082 210,682 193,047
Operating lease liability - Current 13,578 39,479 30,861
Total current liabilities 462,061 376,045 310,169
Long-term liabilities:
Contract liabilities 1,419,466 1,236,455 1,082,638
Long-term note payable - Less current maturities 5,217 25,157 -
Operating lease liability - 13,578 32,725
Total long-term liabilities 1,424,683 1,275,190 1,115,363
Total liabilities 1,886,744 1,651,235 1,425,532
Members' equity 224,645 64,975 58,335
TOTAL LIABILITIES AND MEMBERS' EQUITY $ 2,111,389 $ 1,716,210 $ 1,483,867

Source: Item 23 — Receipts (FDD pages 49–190)

What This Means (2025 FDD)

According to Kitchen Solvers' 2025 Franchise Disclosure Document, the company's total liabilities and members' equity as of December 31, 2023, was $1,716,210. This figure represents the sum of all the company's obligations to creditors and the value of the owners' stake in the company at that specific point in time. Franchisees can use this information to assess the overall financial health and stability of Kitchen Solvers.

Breaking down the liabilities, Kitchen Solvers had total liabilities of $1,651,235 in 2023. This includes both current liabilities, which are obligations due within a year, and long-term liabilities, which extend beyond a year. Current liabilities totaled $376,045, while long-term liabilities amounted to $1,275,190. Understanding the composition of these liabilities can provide insights into Kitchen Solvers' short-term and long-term financial obligations.

The members' equity, representing the owners' stake in Kitchen Solvers, was $64,975 as of December 31, 2023. This figure is calculated as the difference between the company's total assets and total liabilities. A higher members' equity generally indicates a stronger financial position for the company. Prospective franchisees should consider these figures in conjunction with other financial data to gain a comprehensive understanding of Kitchen Solvers' financial standing.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.
All Kitchen_Solvers 2025 FAQs Ask FDD Ninja