table_specific

What was the net change in cash from operating activities for Kitchen Solvers in 2023?

Kitchen_Solvers Franchise · 2025 FDD

Answer from 2025 FDD Document

1 | 0 | | TN | 0 | 1 | 0 | | MN | 0 | 1 | 0 | | TOTAL | 0 | 3 | 0 |

Statements of Cash Flows

Years Ended December 31, 2024, 2023, and 2022

2024 2023 2022
Increase (decrease) in cash:
Cash flows from operating activities
Net income $ 464,580 $ 210,640 $ 232,257
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation 10,880 6,555 1,585
Noncash lease expense 40,121 10,262 -
Changes in operating assets and liabilities:
Accounts receivable 75,001 1,889 (47,979)
Accounts receivable - related party (174,152) - -
Contract assets (61,597) (107,296) (194,671)
Advances receivable - 74,472 75,000
Other receivable - 3,260 (3,260)
Inventory (14,536) (14,106) -
Prepaid expenses 16 (2,293) -
Accounts payable 31,571 (38,816) 55,390
Accrued and other liabilities 17,806 - -
Deferred revenue 12,268 76,042 -
Contract liabilities 229,411 171,452 27

Source: Item 21 — Financial Statements (FDD pages 48–49)

What This Means (2025 FDD)

According to Kitchen Solvers' 2025 Franchise Disclosure Document, the net change in cash from operating activities in 2023 was $381,532. This figure represents the net increase in cash resulting from the company's core business operations during that year. It's a key indicator of Kitchen Solvers' ability to generate cash from its ongoing activities.

This number is derived by starting with the net income of $210,640 and then adjusting for various non-cash items and changes in operating assets and liabilities. These adjustments include depreciation ($6,555), noncash lease expense ($10,262), changes in accounts receivable ($1,889), contract assets (-$107,296), advances receivable ($74,472), other receivable ($3,260), inventory (-$14,106), prepaid expenses (-$2,293), accounts payable (-$38,816), deferred revenue ($76,042), contract liabilities ($171,452), and lease liabilities (-$10,529).

For a prospective Kitchen Solvers franchisee, this information is valuable as it provides insight into the financial health and cash-generating capabilities of the franchisor. A positive net change in cash from operating activities suggests that the company is effectively managing its operations and generating sufficient cash flow to cover its expenses and potentially reinvest in the business. This can be a reassuring sign for franchisees who are considering investing in the Kitchen Solvers brand. However, it is important to analyze these figures in conjunction with other financial data and industry benchmarks to gain a comprehensive understanding of the company's financial performance.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.