What was the net change in cash from operating activities for Kitchen Solvers in 2023?
Kitchen_Solvers Franchise · 2025 FDDAnswer from 2025 FDD Document
1 | 0 | | TN | 0 | 1 | 0 | | MN | 0 | 1 | 0 | | TOTAL | 0 | 3 | 0 |
Statements of Cash Flows
Years Ended December 31, 2024, 2023, and 2022
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Increase (decrease) in cash: | |||
| Cash flows from operating activities | |||
| Net income | $ 464,580 | $ 210,640 | $ 232,257 |
| Adjustments to reconcile net income to net | |||
| cash provided by operating activities: | |||
| Depreciation | 10,880 | 6,555 | 1,585 |
| Noncash lease expense | 40,121 | 10,262 | - |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 75,001 | 1,889 | (47,979) |
| Accounts receivable - related party | (174,152) | - | - |
| Contract assets | (61,597) | (107,296) | (194,671) |
| Advances receivable | - | 74,472 | 75,000 |
| Other receivable | - | 3,260 | (3,260) |
| Inventory | (14,536) | (14,106) | - |
| Prepaid expenses | 16 | (2,293) | - |
| Accounts payable | 31,571 | (38,816) | 55,390 |
| Accrued and other liabilities | 17,806 | - | - |
| Deferred revenue | 12,268 | 76,042 | - |
| Contract liabilities | 229,411 | 171,452 | 27 |
Source: Item 21 — Financial Statements (FDD pages 48–49)
What This Means (2025 FDD)
According to Kitchen Solvers' 2025 Franchise Disclosure Document, the net change in cash from operating activities in 2023 was $381,532. This figure represents the net increase in cash resulting from the company's core business operations during that year. It's a key indicator of Kitchen Solvers' ability to generate cash from its ongoing activities.
This number is derived by starting with the net income of $210,640 and then adjusting for various non-cash items and changes in operating assets and liabilities. These adjustments include depreciation ($6,555), noncash lease expense ($10,262), changes in accounts receivable ($1,889), contract assets (-$107,296), advances receivable ($74,472), other receivable ($3,260), inventory (-$14,106), prepaid expenses (-$2,293), accounts payable (-$38,816), deferred revenue ($76,042), contract liabilities ($171,452), and lease liabilities (-$10,529).
For a prospective Kitchen Solvers franchisee, this information is valuable as it provides insight into the financial health and cash-generating capabilities of the franchisor. A positive net change in cash from operating activities suggests that the company is effectively managing its operations and generating sufficient cash flow to cover its expenses and potentially reinvest in the business. This can be a reassuring sign for franchisees who are considering investing in the Kitchen Solvers brand. However, it is important to analyze these figures in conjunction with other financial data and industry benchmarks to gain a comprehensive understanding of the company's financial performance.