What was the total equity for Kidokinetics at December 31, 2021?
Kidokinetics Franchise · 2024 FDDAnswer from 2024 FDD Document
23, 2022, and 2021
| A | dditional | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | Paid-in Members' | Retained | Total | ||||||||
| Shares | A | Mount | Capital | Interests | Earnings | Equity | |||||
| Balance at January 1, 2021 | 100 | $ | 1 | $ | 4,999 | $ | - | $ | (12,903) | $ | (7,903) |
| Conversion to LLC | (100) | (1) | (4,999) | 5,000 | - | - | |||||
| Member contributions | - | - | - | 422,077 | 422,077 | ||||||
| Net loss | - | - | (411,716) | (411,716) | |||||||
| Balance at December 31, 2021 | - | - | - | 427,077 | (424,619) | 2,458 | |||||
| Adoption of ASC 842, Leases | - | - | - | (1,015) | (1,015) | ||||||
| Member distributions | - | - | - | (20,691) | - | (20,691) | |||||
| Net loss | - | - | _ | (811,320) | _ | (811,320) | |||||
| Balance at December 31, 2022 | - | - | - | 406,386 | (1,236,954) | (830,568) | |||||
| Member distributions | - | - | - | - | (17,133) | (17,133) | |||||
| Net loss | - | - | - | (749,072) | (749,072) | ||||||
| Balance at December 31, 2023 | $ | - | $ | - | S | 406,386 | $ | (2,003,159) | $ | (1,596,773) |
STATEMENTS OF CASH FLOWS
For the years ended December 31, 2023, 2022, and 2021
|
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 59)
What This Means (2024 FDD)
According to Kidokinetics's 2024 Franchise Disclosure Document, the total equity at December 31, 2021, was $2,458. This figure is derived from the statement of members' equity (deficit), which details the changes in equity over the fiscal year. The components contributing to this total include members' interests of $427,077 and a retained earnings deficit of $424,619.
For a prospective franchisee, understanding the equity position of Kidokinetics is crucial as it reflects the financial stability and overall health of the company. A positive equity balance, like the $2,458 reported for 2021, indicates that the company's assets exceed its liabilities. However, it's important to note that this equity position can fluctuate due to factors such as net losses, member distributions, and other adjustments, as seen in the subsequent years where the equity becomes negative.
It is also important to note the conversion from a corporation to a limited liability company that occurred in 2021. This conversion involved adjustments to the equity accounts, including a decrease in common stock and paid-in members' capital, offset by an increase in retained interests. Additionally, the adoption of ASC 842, Leases, resulted in a further reduction in equity by $1,015. These types of adjustments are not uncommon but highlight the importance of reviewing the full financial statements and understanding the underlying transactions that impact equity.
Franchisees should monitor these financial statements to assess the franchisor's ability to support the franchise system. Consistent losses or a declining equity position could signal potential risks, such as reduced marketing support or slower innovation. Therefore, a thorough review of the financial statements, along with discussions with existing franchisees, is advisable before making a final investment decision.