What was the total revenue for Hyper Kidz in 2020?
Hyper_Kidz Franchise · 2024 FDDAnswer from 2024 FDD Document
) | | (121,289) | | (145,049) | | | | TOTAL LIABILITIES AND | | | | | | | | MEMBERS' (DEFICIT) | $ | 25,382 | $ | 20 | | |
BOOMERANG FRANCHISE, LLC STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2022, 2021 AND 2020
| 2022 | 2021 | 2020 | ||
|---|---|---|---|---|
| REVENUES | ||||
| Franchise sales | $ 4,279 | $ 3,950 | $ 6,913 | |
| Royalty fees | 84,618 | 68,260 | - | |
| Other revenue | - | 2,827 | - | |
| Royalty discount | - | (5,000) | ||
| Equipment sales | 11,473 | - | 246,351 | |
| TOTAL REVENUE | 100,370 | 70,037 | 253,264 | |
| COST OF SALES | - | - | 127,536 | |
| GROSS PROFIT | 100,370 | 70,037 | 125,728 | |
| OPERATING EXPENSES | ||||
| Professional fees | 23,106 | 8,577 | 20,025 | |
| Payroll and related costs | 12,000 | - | - | |
| General and administrative | 5,771 | 20,122 | 1,462 | |
| Advertising and Promotion | 4,208 | 385 | - | |
| TOTAL OPERATING EXPENSES | 45,085 | 29,084 | 21,487 | |
| OPERATING INCOME |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 52)
What This Means (2024 FDD)
According to Hyper Kidz's 2024 Franchise Disclosure Document, the total revenue for the company in 2020 was $253,264. This revenue was derived from several sources, including franchise sales which amounted to $6,913 and equipment sales which contributed significantly at $246,351. It is important to note that royalty fees were not reported as revenue in 2020, but they appear in subsequent years.
For a prospective Hyper Kidz franchisee, understanding the revenue streams of the franchisor is crucial. The substantial revenue from equipment sales in 2020, compared to other years, may indicate a higher initial investment from new franchisees that year or a specific promotion that boosted equipment sales. The absence of royalty fees in 2020, but presence in 2021 and 2022, suggests a change in the franchise's revenue model or reporting practices over time.
It is also important to consider the cost of sales, which was $127,536 in 2020, resulting in a gross profit of $125,728. These figures provide insight into the profitability of the revenue generated. Operating expenses, such as professional fees and general administrative costs, further reduce the operating income. The net income for 2020 was $110,241, after accounting for other income and expenses.
Franchisees should investigate the reasons behind the fluctuations in revenue components and the introduction of royalty fees in later years. Understanding these trends will help them assess the financial stability and potential profitability of a Hyper Kidz franchise. Additionally, prospective franchisees should compare these figures with those of other franchises in the same industry to gauge the competitiveness and financial health of Hyper Kidz.