What elements are included in the estimated initial investment for an Embassy Suites hotel?
Embassy_Suites Franchise · 2025 FDDAnswer from 2025 FDD Document
IMATED INITIAL INVESTMENT**
YOUR ESTIMATED INITIAL INVESTMENT EMBASSY SUITES (176 Suites)
| Type of Expenditure | Amount | Method of Payment | When due | To whom payment is to be made | |---|---|---|---|---| | Franchise Application Fee | $100,000 | Lump sum | With | Us | | (Note 1) | | | Application | | | Property Improvement Plan | $0 to $10,000 | Lump sum | Before we | Us | | Fee (Note 2) | | | prepare PIP | | | Market Study | Varies | As agreed | As incurred | Supplier | | (Note 3) | | | | | | Environmental Assessment | Varies | As agreed | As incurred | Supplier | | (Note 4) | | | | | | Real Property | Varies | As agreed | As agreed | Supplier | | (Note 5) | | | | | | Construction and Leasehold Improvement Costs (Note 6) | $36,000,000 to $55,000,000 | As agreed | As agreed | Suppliers | | Designer and Engineering | $1,440,000 to | As agreed | As incurred | Suppliers | | Fees | $2,200,000 | | | | | Furniture, Fixtures and Equipment (Note 7) | $6,000,000 to $9,000,000 | As required | As incurred | Suppliers | | Inventory and Operating Equipment (Note 8) | $404,000 to $1,097,000 | As required | As incurred | Suppliers | | Signage | $27,500 to $110,000 | As required | As incurred | Supplier | | (Note 9) | | | | | | Computer Hardware and Software Systems (Note 10) | $77,071 to $157,679 | Lump sum or as required | 45 days before opening | Us or Supplier | | Guest Internet Access System (Note 10) | $84,519 to $123,517 | Lump sum or as required | 45 days before opening | Supplier | | Connected Room System (Note 10) | $40,180 to $48,020 | Lump sum or as required | 45 days before opening | Us |
| Type of Expenditure | Amount | Method of Payment | When due | To whom payment is to be made |
|---|---|---|---|---|
| Delphi Sales and Events | $900 to $41,000 | As required | As incurred | Supplier |
| System | ||||
| (Note 10) | ||||
| Required Pre-Opening | $5,000 to $17,500 | As required | As incurred | Us and Suppliers |
| Training | ||||
| (Note 11) | ||||
| ADA Consultant Fee | $2,500 to $15,000 | Lump sum | On request | Supplier |
| (Note 12) | ||||
| Construction/Renovation | $0 to $10,000 | Lump sum | On request | Us |
| Extension Fees | ||||
| (Note 13) | ||||
| Insurance | Varies | As required | As arranged | Agent/Insurer |
| (Note 14) | ||||
| Organizational Expense | $75,000 to $285,104 | As agreed | As agreed | Accountant/ |
| (Note 15) | Attorney | |||
| Permits and Licenses | $540,000 to | As required | As required | Government |
| (Note 16) | $825,000 | Agencies | ||
| Miscellaneous Pre-Opening and Project Management Expenses (Note 17) | $1,080,000 to $1,650,000 | As agreed | As incurred | Suppliers |
| Contingencies | $3,600,000 to | As agreed | As incurred | Suppliers |
| (Note 18) | $5,500,000 | |||
| Additional Funds | $600,000 to | As agreed | As incurred | Suppliers |
| (Note 19) | $1,000,000 | |||
| Eforea Spa Initial Fee | $0 to $25,000 | Lump sum | With | Us |
| (Note 20) | Application | |||
| Additional Funds for Eforea | $0 to $4,950,000 | As agreed | As incurred | Suppliers |
| Spa Implementation | ||||
| (Note 21) | ||||
| Other Required Pre-opening Services Fees (Note 22) | $6,000 | Lump sum | Before opening | Us |
| TOTAL (Note 23) | $50,082,670 to $82,170,820 THESE FIGURES DO NOT INCLUDE REAL ESTATE COSTS, MARKET STUDY, INSURANCE, INTEREST OR SEPARATELY IDENTIFY THE COSTS OF IMPROVEMENTS UNDER A CONVERSION, RE-LICENSING OR CHANGE OF OWNERSHIP LICENSE. |
NOTES
- See Item 5 for additional information about the Franchise Application Fee. The Franchise Application Fee in the table is calculated based on the room count shown in this table.
Source: Item 7 — ESTIMATED INITIAL INVESTMENT (FDD pages 41–45)
What This Means (2025 FDD)
According to Embassy Suites' 2025 Franchise Disclosure Document, the estimated initial investment for an Embassy Suites hotel encompasses a variety of expenses. These include the franchise application fee of $100,000, a property improvement plan fee ranging from $0 to $10,000, and costs for a market study and environmental assessment, which vary depending on the supplier. Real property costs also vary, while construction and leasehold improvement costs are estimated to be between $36,000,000 and $55,000,000. Designer and engineering fees range from $1,440,000 to $2,200,000.
Further, the initial investment includes furniture, fixtures, and equipment, estimated between $6,000,000 and $9,000,000, and inventory and operating equipment ranging from $404,000 to $1,097,000. Signage costs range from $27,500 to $110,000. Franchisees must also account for computer hardware and software systems, with costs between $77,071 and $157,679, a guest internet access system ($84,519 to $123,517), and a connected room system ($40,180 to $48,020). The Delphi Sales and Events system costs between $900 and $41,000.
Additional costs include required pre-opening training ($5,000 to $17,500), an ADA consultant fee ($2,500 to $15,000), and potential construction/renovation extension fees ($0 to $10,000). Insurance costs vary, while organizational expenses range from $75,000 to $285,104. Permits and licenses are a significant expense, estimated between $540,000 and $825,000, and miscellaneous pre-opening and project management expenses range from $1,080,000 to $1,650,000. Contingencies are estimated between $3,600,000 and $5,500,000, with additional funds ranging from $600,000 to $1,000,000. An Eforea Spa initial fee can range from $0 to $25,000, with additional funds for spa implementation ranging from $0 to $4,950,000. Other required pre-opening services fees amount to $6,000. The total estimated initial investment ranges from $50,082,670 to $82,170,820; however, this excludes real estate costs, market study, insurance, interest, or separately identified costs of improvements under a conversion, re-licensing, or change of ownership license.
Prospective Embassy Suites franchisees should note that these figures are estimates and the actual costs can vary significantly based on factors such as location, the scope of renovations (for conversions), and specific project management decisions. The FDD advises franchisees to independently investigate these costs and consult with business advisors to make informed decisions. The wide range in costs for items like construction, furniture, and pre-opening expenses highlights the importance of thorough due diligence and careful planning.