table_specific

What was the interest cost for Crowne Plaza in 2024, 2023, and 2022?

Crowne_Plaza Franchise · 2025 FDD

Answer from 2025 FDD Document

. Accordingly, no such opinion is expressed.

  • x Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
  • x Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Atlanta, Georgia April 15, 2025

Consolidated Balance Sheets

(In Thousands)

2024 2023 2022

Consolidated Statements of Net Income (In Thousands)

| | Year Ended December 31 | | | | | |--------------------------------------------------------|------------------------|-----------|-------------------|----|-------------------| | | | 2024 | 2023 Revised ¹ | | 2022 Revised ¹ | | Revenues | | | | | | | Fee business | $ | 896,837 | $ 869,949 | $ | 808,297 | | Hotel operations | | 92,579 | 88,417 | | 78,787 | | Other | | 339,236 | 304,264 | | 264,377 | | System Fund and reimbursable revenues | | 2,425,248 | 2,280,490 | | 1,880,587 | | Total revenues | | 3,753,900 | 3,543,120 | | 3,032,048 | | Operating expenses | | | | | | | Bad debt expense (release) (Note 2) | | 9,170 | (1,988) | | (3,495) | | Property and other taxes, insurance and leases | | 25,576 | 46,084 | | 49,435 | | Maintenance and repairs | | 51,344 | 59,588 | | 48,991 | | General and administrative expenses | | 574,738 | 563,909 | | 414,334 | | Other hotel operations | | 9,038 | 7,798 | | 7,397 | | Mark-up cost charged by affiliated companies | | 12,904 | 16,240 | | 12,684 | | Allocation of expenses to affiliated companies | | (155,437) | (168,690) | | (134,560) | | Depreciation and amortization of software | | 32,766 | 33,911 | | 36,042 | | Amortization of finite-lived intangible assets | | 4,636 | 5,734 | | 5,088 | | Impairment loss | | 2,466 | – | | – | | System Fund and reimbursable expenses | | 2,506,056 | 2,267,068 | | 1,988,196 | | Total operating expenses | | 3,073,257 | 2,829,654 | | 2,424,112 | | Operating income | | 680,643 | 713,466 | | 607,936 | | Interest expense – external | | (25,746) | (24,680) | | (25,519) | | Interest income from affiliates, net | | 287,364 | 252,394 | | 141,160 | | Interest income – external | | 10,840 | 3,546 | | 2,567 | | Income (loss) from equity method investments (Note 10) | | 6,880 | 24,698 | | (43,614) | | Gains (losses) on securities | | 28,571 | 25,109 | | (54,174) | | Other income (loss) | | 804 | 5,625 | | (5,205) | | Foreign transaction gain (loss) | | 3,189 | (3,922) | | (3,065) | | Income before income taxes | | 992,545 | 996,236 | | 620,086 | | Provision for income taxes (Note 12) | | 259,415 | 235,566 | | 169,574 | | Net income | $ | 733,130 | $ 760,670 | $ | 450,512 | ¹ Revised to reclassify unrealized gains and losses on the Rabbi Trust to net income (see Note 1).

(In Thousands) Consolidated Statements of Comprehensive Income

Year Ended Year Ended
December 31 December 31
2024 2023 2024 2023
Fair value of plan assets $ - $ 250 $ - $ -
Projected benefit obligation (31,018) (34,595) (12,418) (13,212)
Funded status $ (31,018) $ (34,345) $ (12,418)

Source: Item 23 — Receipts (FDD pages 100–424)

What This Means (2025 FDD)

According to Crowne Plaza's 2025 Franchise Disclosure Document, there are multiple types of interest costs reported. The interest expense – external was ($25,746) in 2024, ($24,680) in 2023, and ($25,519) in 2022.

Additionally, interest expense of $23.2 million was incurred in 2024, $23.0 million in 2023, and $22.9 million in 2022 related to a finance lease on the InterContinental Hotel in Boston, Massachusetts. This lease commenced on August 1, 2006, with the first lease payment due on August 1, 2007.

Another interest cost reported is the interest on lease liabilities, which was $23,205 in 2024, $23,021 in 2023 and $22,854 in 2022. These figures are in thousands.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.