What was the median total expenses for Creative World School franchises in 2024?
Creative_World_School Franchise · 2025 FDDAnswer from 2025 FDD Document
ployees based on time of service.
The high and low annual Grant income for this category was $691,235 and $223,000, respectively. There were 2, or 50%, of the 4 Company-Owned Schools that attained or surpassed the average grant income in 2023.
FRANCHISED 2023
| Median ($) | Average ($) | % of Avg. Gross Revenues | |
|---|---|---|---|
| Gross Revenues | $2,471,911 | $2,547,290 | 100% |
| Royalties[1] | $173,244 | $175,818 | 7.0% |
| Payroll - Salaries | $1,130,725 | $1,116,417 | 43.8% |
| Payroll Taxes and Other[2] | $116,688 | $116,791 | 4.6% |
| Benefits | $26,067 | $34,620 | 1.4% |
| Food & Kitchen Supplies[3] | $97,072 | $99,442 | 3.9% |
| Educational Expenses[4] | $66,168 | $61,649 | 2.4% |
| Building Expenses[5] | $58,372 | $53,809 | 2.1% |
| Automobile Expenses | $8,713 | $10,975 | 0.4% |
| Advertising | $16,362 | $19,489 | 0.8% |
| Insurance | $73,138 | $64,274 | 2.5% |
| Telephone & Utilities | $37,962 | $44,197 | 1.7% |
| General & Administrative[6] | $37,068 | $41,406 | 1.6% |
| Total Expenses | $1,838,219 | $1,838,885 | 72.2% |
| Net Income Before Interest, | $630,664 | $708,405 | 27.8% |
| Taxes, Depreciation, | |||
| Amortization, and Rent | |||
| (EBITDAR) | |||
| Grant Income | $20,000 | $44,166 | |
| The high and low a |
Source: Item 19 — FINANCIAL PERFORMANCE REPRESENTATIONS (FDD pages 58–75)
What This Means (2025 FDD)
According to Creative World School's 2025 Franchise Disclosure Document, the median total expenses for certain schools in 2024 was $1,838,219. This data is based on 18 schools with 12,000 square feet or larger that operated for a full 12 months as of December 31, 2024. This includes both company-owned and franchised locations.
It's important to note that these expense figures include royalties, payroll salaries, payroll taxes, benefits, food and kitchen supplies, educational expenses, building expenses, automobile expenses, advertising, insurance, utilities, and general and administrative expenses. However, the FDD explicitly states that there are other expenses a franchisee will incur that are not included in this financial performance representation.
A prospective franchisee should be aware that their individual results may differ. Factors such as tuition charged, employee benefits chosen by the owner, and additional extras provided by the school can all affect these amounts and percentages. Creative World School also notes that some schools' data was excluded from the calculations if it did not conform to generally accepted accounting principles.