What were the total operating expenses for City Publications in 2022?
City_Publications Franchise · 2025 FDDAnswer from 2025 FDD Document
shares issued and outstanding | 1,000 | 1,000 | | | Additional paid-in capital | 17,000 | 17,000 | | | Retained earnings | 1,902,107 | 1,745,483 | | | Due from affiliates | (1,994,105) | (1,849,093) | | | TOTAL SHAREHOLDERS' (DEFICIT) | (73,998) | (85,610) | | | TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) | $ 486,618 | $ 55,916 | |
The accompanying notes are an integral part of these financial statements.
CITY PUBLICATIONS FRANCHISE GROUP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
| FOR THE YEARS ENDED DECEMBER 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| REVENUES | ||||
| Franchise fees | $ 624,453 | $ 305,073 | $ 226,598 | |
| Royalty fees | 165,720 | 236,040 | 239,415 | |
| Other revenues | 322,271 | 445,561 | 448,915 | |
| Management fees | 300,827 | 285,828 | 225,539 | |
| TOTAL REVENUES | 1,413,271 | 1,272,502 | 1,140,467 | |
| OPERATING EXPENSES | ||||
| Compensation and related costs | 561,870 | 555,064 | 505,806 | |
| General and administrative | 274,238 | 328,368 | 457,315 | |
| Franchise related costs | 244,917 | 212,220 | 150,427 | |
| Advertising and promotion | 29,375 | 32,623 | 15,369 | |
| Professional fees | 26,418 | 41,310 | (4,174) | |
| Bad Debt expense | 312 | - | 26,102 | |
| Depreciation expense | 3,000 | 3,000 | 3,000 | |
| TOTAL OPERATING EXPENSES | 1,140,130 | 1,172,585 | 1,153,845 | |
| OPERATING INCOME | 273,141 |
Source: Item 23 — RECEIPT (FDD pages 39–129)
What This Means (2025 FDD)
According to City Publications' 2025 Franchise Disclosure Document, the total operating expenses for the company in 2022 were $1,153,845. This figure represents the sum of several expense categories, including compensation and related costs, general and administrative expenses, franchise-related costs, advertising and promotion, professional fees, bad debt expense, and depreciation expense.
Breaking down the operating expenses further, compensation and related costs amounted to $505,806 in 2022. General and administrative expenses totaled $457,315, while franchise-related costs were $150,427. Advertising and promotion expenses were relatively lower at $15,369. Professional fees showed a negative value of ($4,174), which might indicate a reversal or credit of professional service costs. Bad debt expense was $26,102, and depreciation expense was $3,000.
Prospective franchisees should consider these operating expenses when evaluating the financial health and potential profitability of City Publications. Understanding the composition of these expenses can help franchisees anticipate their own potential costs and manage their finances effectively. It's important to note that these figures reflect the franchisor's expenses and may not directly translate to the operating costs of an individual franchise location, which would include costs such as rent, local advertising, and franchisee salary.