What was the Net income for City Publications during 2023?
City_Publications Franchise · 2025 FDDAnswer from 2025 FDD Document
shares issued and outstanding | 1,000 | 1,000 | | | Additional paid-in capital | 17,000 | 17,000 | | | Retained earnings | 1,902,107 | 1,745,483 | | | Due from affiliates | (1,994,105) | (1,849,093) | | | TOTAL SHAREHOLDERS' (DEFICIT) | (73,998) | (85,610) | | | TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) | $ 486,618 | $ 55,916 | |
The accompanying notes are an integral part of these financial statements.
CITY PUBLICATIONS FRANCHISE GROUP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
| FOR THE YEARS ENDED DECEMBER 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||
| REVENUES | ||||
| Franchise fees | $ 624,453 | $ 305,073 | $ 226,598 | |
| Royalty fees | 165,720 | 236,040 | 239,415 | |
| Other revenues | 322,271 | 445,561 | 448,915 | |
| Management fees | 300,827 | 285,828 | 225,539 | |
| TOTAL REVENUES | 1,413,271 | 1,272,502 | 1,140,467 | |
| OPERATING EXPENSES | ||||
| Compensation and related costs | 561,870 | 555,064 | 505,806 | |
| General and administrative | 274,238 | 328,368 | 457,315 | |
| Franchise related costs | 244,917 | 212,220 | 150,427 | |
| Advertising and promotion | 29,375 | 32,623 | 15,369 | |
| Professional fees | 26,418 | 41,310 | (4,174) | |
| Bad Debt expense | 312 | - | 26,102 | |
| Depreciation expense | 3,000 | 3,000 | 3,000 | |
| TOTAL OPERATING EXPENSES | 1,140,130 | 1,172,585 | 1,153,845 | |
| OPERATING INCOME | 273,141 |
Source: Item 23 — RECEIPT (FDD pages 39–129)
What This Means (2025 FDD)
According to City Publications' 2025 Franchise Disclosure Document, the net income for the company in 2023 was $99,503. This figure represents the company's profitability after deducting all expenses from its total revenues for that year. Reviewing the net income helps potential franchisees understand the financial health and stability of City Publications.
In 2023, City Publications generated total revenues of $1,272,502, which included franchise fees, royalty fees, other revenues, and management fees. The operating expenses totaled $1,172,585, encompassing compensation, administrative costs, franchise-related expenses, advertising, professional fees, and depreciation. The operating income, before considering interest expenses, was $99,917. After accounting for interest expenses of $414, the net income was $99,503.
It's important to note that the financial statements also include data for 2024 and 2022, allowing for a comparative analysis of City Publications' financial performance over these three years. A prospective franchisee should examine these trends to assess the consistency and potential growth of the company's earnings. Additionally, the independent auditor's report indicates that the financial statements present fairly the financial position of City Publications, providing further assurance of the reliability of the reported figures.