For Cinnabon, what fiscal years are covered by the supplemental disclosure of cash flow information?
Cinnabon Franchise · 2025 FDDAnswer from 2025 FDD Document
| $ 346,347 | $ 340,914 |
Consolidated statements of changes in member's equity
| Member's | |
|---|---|
| equity | |
| Balance at December 26, 2021 | $ 275,913 |
| Non-cash capital contributions from Member | 1,285 |
| Distributions to Member, net | (208,262) |
| Net income | 208,711 |
| Balance at December 25, 2022 | 277,647 |
| Distributions to Member, net | (243,307) |
| Net income | 248,990 |
| Balance at December 31, 2023 | 283,330 |
| Distributions to Member, net | (251,656) |
| Net income | 253,964 |
| Balance at December 29, 2024 | $ 285,638 |
Consolidated statements of cash flows
| December 29, | December 31, | December 25, | |
|---|---|---|---|
| For the fiscal years ended: | 2024 | 2023 | 2022 |
| Cash flows from operating activities: | |||
| Net income | $ 253,964 | $ 248,990 | $ 208,711 |
| Adjustments to reconcile net income to net cash provided | |||
| by operating activities: | |||
| Depreciation and amortization expense | 247 | 300 | 2,037 |
| Provision for (recoveries from) credit losses | 655 | 3 | (289) |
| Changes in operating assets and liabilities: | |||
| Accounts receivable, prepaid expenses and other assets | (7,409) | (5,708) | (2,295) |
| Accrued expenses and other liabilities | 668 | 473 | (125) |
| Deferred revenue | 4,274 | (1,626) | 2,100 |
| Intercompany receivable / payable | (1,816) | 2,040 | (495) |
| Net cash provided by operating activities | 250,583 | 244,472 | 209,644 |
| Cash flows from investing activities: | |||
| Purchases of assets held for lease | (37) | (220) | (197) |
| Net cash used in investing activities | (37) | (220) | (197) |
| Cash flows from financing activities: |
Source: Item 23 — Receipts (FDD pages 114–399)
What This Means (2025 FDD)
According to Cinnabon's 2025 Franchise Disclosure Document, the supplemental disclosure of cash flow information covers the fiscal years ended December 29, 2024, December 31, 2023, and December 25, 2022. This information is crucial for prospective franchisees as it provides a glimpse into the brand's recent financial performance.
The cash flow statement includes key figures such as net income, adjustments to reconcile net income to net cash provided by operating activities (including depreciation and amortization expense, provision for credit losses, and changes in operating assets and liabilities), cash flows from investing activities (like purchases of assets held for lease), and cash flows from financing activities (such as distributions to members). For example, in 2024, Cinnabon's net income was $253,964, while in 2022, it was $208,711.
Additionally, the statement details the net increase or decrease in cash and cash equivalents, restricted cash, and the cash balance at the beginning and end of each year. The supplemental disclosure also specifies the cash paid for income taxes, net, for each of the three fiscal years. For instance, Cinnabon paid $2,967 in income taxes in 2024, $2,517 in 2023, and $2,267 in 2022. Reviewing these trends helps potential franchisees understand Cinnabon's profitability, cash management, and tax obligations over the recent past.