factual

For Cinnabon, what fiscal years are covered by the supplemental disclosure of cash flow information?

Cinnabon Franchise · 2025 FDD

Answer from 2025 FDD Document

| $ 346,347 | $ 340,914 |

Consolidated statements of changes in member's equity

Member's
equity
Balance at December 26, 2021 $ 275,913
Non-cash capital contributions from Member 1,285
Distributions to Member, net (208,262)
Net income 208,711
Balance at December 25, 2022 277,647
Distributions to Member, net (243,307)
Net income 248,990
Balance at December 31, 2023 283,330
Distributions to Member, net (251,656)
Net income 253,964
Balance at December 29, 2024 $ 285,638

Consolidated statements of cash flows

December 29, December 31, December 25,
For the fiscal years ended: 2024 2023 2022
Cash flows from operating activities:
Net income $ 253,964 $ 248,990 $ 208,711
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization expense 247 300 2,037
Provision for (recoveries from) credit losses 655 3 (289)
Changes in operating assets and liabilities:
Accounts receivable, prepaid expenses and other assets (7,409) (5,708) (2,295)
Accrued expenses and other liabilities 668 473 (125)
Deferred revenue 4,274 (1,626) 2,100
Intercompany receivable / payable (1,816) 2,040 (495)
Net cash provided by operating activities 250,583 244,472 209,644
Cash flows from investing activities:
Purchases of assets held for lease (37) (220) (197)
Net cash used in investing activities (37) (220) (197)
Cash flows from financing activities:

Source: Item 23 — Receipts (FDD pages 114–399)

What This Means (2025 FDD)

According to Cinnabon's 2025 Franchise Disclosure Document, the supplemental disclosure of cash flow information covers the fiscal years ended December 29, 2024, December 31, 2023, and December 25, 2022. This information is crucial for prospective franchisees as it provides a glimpse into the brand's recent financial performance.

The cash flow statement includes key figures such as net income, adjustments to reconcile net income to net cash provided by operating activities (including depreciation and amortization expense, provision for credit losses, and changes in operating assets and liabilities), cash flows from investing activities (like purchases of assets held for lease), and cash flows from financing activities (such as distributions to members). For example, in 2024, Cinnabon's net income was $253,964, while in 2022, it was $208,711.

Additionally, the statement details the net increase or decrease in cash and cash equivalents, restricted cash, and the cash balance at the beginning and end of each year. The supplemental disclosure also specifies the cash paid for income taxes, net, for each of the three fiscal years. For instance, Cinnabon paid $2,967 in income taxes in 2024, $2,517 in 2023, and $2,267 in 2022. Reviewing these trends helps potential franchisees understand Cinnabon's profitability, cash management, and tax obligations over the recent past.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.