table_specific

What was the median gross mark-up for Byrider stores in the second quartile?

Byrider Franchise · 2025 FDD

Answer from 2025 FDD Document

) of Franchisee-Owned Stores Open 24+ Months as of 12/31/2023

STORE RESULTS BROKEN DOWN INTO QUARTILES

First Quartile = 23 Stores Average Exceed Avg. Median Second Quartile = 23 Stores Average Exceed Avg. Median
Vehicle Purchase Price 26 $6,746 17.39% $7,235 Vehicle Purchase Price 26 $6,607 47.83% $6,721
Reconditioning Expense 27 $2,211 60.87% $2,126 Reconditioning Expense 27 $2,215 52.17% $2,198
Down Payment (cash/trade/deferred) 28 $2,380 30.43% $2,187 Down Payment (cash/trade/deferred) 28 $2,439 52.17% $2,455
Gross Mark-Up 29 $6,988 52.17% $7,007 Gross Mark-Up 29 $6,948 52.17% $7,092
Installment Contract Amount Financed 32 $15,522 60.87% $15,689 Installment Contract Amount Financed 32 $14,442 52.17% $14,621
Interest Rate 33 20.68% 34.78% 20.32% Interest Rate 33 21.55% 47.83% 21.23%
Monthly Payment Equivalent Amount 34 $495 52.17% $495 Monthly Payment Equivalent Amount 34 $485 43.48% $478
Discount Rate 30 29.13% 56.52% 30.00% Discount Rate 30 29.86% 78.26% 30.00%
Average Trade Percentage 37 19.06% 30.43% 16.32% Average Trade Percentage 37 17.95% 56.52% 18.38%
Average CoBuyer Percentage 38 17.46% 39.13% 15.89% Average CoBuyer Percentage 38 15.71% 39.13% 14.11%
All Delinquency (% of portfolio 1 or more days delinquent) 35 9.27% 60.87% 8.36% All Delinquency (% of portfolio 1 or more days delinquent) 35 10.40% 52.17% 10.12%
Net Charge Off (as % of Portfolio Amount) 39 0.96% 56.52% 0.93% Net Charge Off (as % of Portfolio Amount) 39 1.17% 52.17% 1.16%
Static Pool Charge Off (Originations from 2 Years Prior) 40 19.43% 60.87% 18.70% Static Pool Charge Off (Originations from 2 Years Prior) 40 24.43% 52.17% 24.23%
Average Cash on Cash (Originations from 2 Years Prior) 41 115.86% 56.52% 116.54% Average Cash on Cash (Originations from 2 Years Prior) 41 111.60% 52.17% 112.08%
Warranty Expense/Vehicle Sold 31 $656 43.48% $735 Warranty Expense/Vehicle Sold 31 $740 52.17% $714
Average Monthly Marketing Expenses 42 $5,552 47.83% $6,204 Average Monthly Marketing Expenses 42 $7,147 60.87% $6,716
Average Monthly Operating Expenses 36 $176,686 56.52% $165,214 Average Monthly Operating Expenses 36 $159,927 60.87% $151,437

| Third Quartile = 23 Stores | Average | Exceed Avg. | Median | Fourth Quartile = 23 Stores | Average | Exceed Avg. | Median | |--------------------------------------------------------------------------|-----------|-------------|-----------|--------------------------------------------------------------------------|-----------|-------------|-----------| | | | | | | | | | | Vehicle Purchase Price 26 | $6,808 | 56.52% | $6,609 | Vehicle Purchase Price 26 | $6,139 | 52.17% | $6,139 | | Reconditioning Expense 27 | $2,392 | 56.52% | $2,325 | Reconditioning Expense 27 | $2,573 | 52.17% | $2,560 | | Down Payment (cash/trade/deferred) 28 | $2,430 | 43.48% | $2,322 | Down Payment (cash/trade/deferred) 28 | $2,376 | 47.83% | $2,347 | | Gross Mark-Up 29 | $6,901 | 52.17% | $6,915 | Gross Mark-Up 29 | $6,807 | 43.48% | $6,578 | | Installment Contract Amount Financed 32 | $14,878 | 34.78% | $14,503 | Installment Contract Amount Financed 32 | $14,541 | 56.52% | $14,661 | | Interest Rate 33 | 21.24% | 39.13% | 21.00% | Interest Rate 33 | 21.11% | 34.78% | 21.00% | | Monthly Payment Equivalent Amount 34 | $486 | 39.13% | $482 | Monthly Payment Equivalent Amount 34 | $485 | 47.83% | $485 | | Discount Rate 30 | 27.83% | 69.57% | 30.00% | Discount Rate 30 | 28.54% | 86.96% | 30.00% | | | | | | | | | | | Average Trade Percentage 37 | 18.94% | 39.13% | 14.37% | Average Trade Percentage 37 | 18.68% | 43.48% | 15.79% | | Average CoBuyer Percentage 38 | 12.96% | 43.48% | 11.24% | Average CoBuyer Percentage 38 | 13.01% | 47.83% | 12.87% | | | | | | | | | | | All Delinquency (% of portfolio 1 or more days delinquent) 35 | 11.21% | 43.48% | 11.94% | All Delinquency (% of portfolio 1 or more days delinquent) 35 | 14.18% | 73.91% | 11.14% | | Net Charge Off (as % of Portfolio Amount) 39 | 1.22% | 43.48% | 1.32% | Net Charge Off (as % of Portfolio Amount) 39 | 1.10% | 52.17% | 1.09% | | Static Pool Charge Off (Originations from 2 Years Prior) 40 | 25.56% | 52.17% | 25.25% | Static Pool Charge Off (Originations from 2 Years Prior) 40 | 23.57% | 56.52% | 21.54% | | Average Cash on Cash (Originations from 2 Years Prior) 41 | 110.69% | 56.52% | 111.25% | Average Cash on Cash (Originations from 2 Years Prior) 41 | 111.38% | 60.87% | 112.56% | | | | | | | | | | | Warranty Expense/Vehicle Sold 31 | $709 | 56.52% | $687 | Warranty Expense/Vehicle Sold 31 | $791 | 56.52% | $762 | | Average Monthly Marketing Expenses 42 | $5,739 | 60.87% | $4,744 | Average Monthly Marketing Expenses 42 | $5,550 | 43.48% | $6,834 | | Average Monthly Operating Expenses 36 | $170,450 | 73.91% | $156,971 | Average Monthly Operating Expenses 36 | $169,477 | 47.83% | $173,368 |

Byrider Franchised Stores Systemwide Average Figures for Company-Owned Stores Included in Tables A-3 and A-4

Based on 2 Years (period ending December 31 in 2022 and 2023) of Company-Owned Stores Open 24+ Months as of 12/31/2023

| 8 Franchise Locations | Average | Exceed Avg. | Median | |--------------------------------------------------------------------------|-----------|-------------|-----------| | | | | | | Vehicle Purchase Price 26 | $5,886 | 50.00% | $5,872 | | Reconditioning Expense 27 | $2,868 | 25.00% | $2,927 | | Down Payment (cash/trade/deferred) 28 | $3,393 | 37.50% | $3,642 | | Gross Mark-Up 29 | $7,447 | 25.00% | $7,535 | | Installment Contract Amount Financed 32 | $14,572 | 50.00% | $14,580 | | Interest Rate 33 | 21.51% | 25.00% | 22.02% | | Monthly Payment Equivalent Amount 34 | $477 | 37.50% | $484 | | Discount Rate 30 | 30.00% | 100.00% | 30.00% | | | | | | | Average Trade Percentage 37 | 32.93% | 50.00% | 33.58% | | Average CoBuyer Percentage 38 | 23.69% | 37.50% | 25.50% | | | | | | | All Delinquency (% of portfolio 1 or more days delinquent) 35 | 9.02% | 75.00% | 8.70% | | Net Charge Off (as % of Portfolio Amount) 39 | 0.78% | 37.50% | 0.79% | | Static Pool Charge Off (Originations from 2 Years Prior) 40 | 16.31% | 50.00% | 15.83% | | Average Cash on Cash (Originations from 2 Years Prior) 41 | 123.40% | 37.50% | 124.90% | | | | | | | Warranty Expense/Vehicle Sold 31 | $1,012 | 50.00% | $992 | | Average Monthly Marketing Expenses 42 | $13,377 | 50.00% | $12,961 | | Average Monthly Operating Expenses 36 | $171,195 | 37.50% | $178,632 |

Byrider Franchised Stores Systemwide Average Figures for Company-Owned Stores Included in Tables A-3 and A-4

Based on 2 Years (period ending December 31 in 2022 and 2023) of Company-Owned Stores Open 24+ Months as of 12/31/2023

STORE RESULTS BROKEN DOWN INTO QUARTILES

| First Quartile = 2 Stores | Average | Exceed Avg. | Median | Second Quartile = 2 Stores | Average | Exceed Avg.

Source: Item 19 — Financial Performance Representations (FDD pages 63–81)

What This Means (2025 FDD)

According to Byrider's 2025 Franchise Disclosure Document, the median gross mark-up for stores in the second quartile is detailed in Item 19, which presents financial performance representations. There are three different tables provided in the FDD that each contain information on the second quartile.

In the first table, for the second quartile consisting of 23 stores, the median gross mark-up is $7,092. The second table provides data for 25 stores in the second quartile, and the median gross mark-up is also $7,092. The third table provides data for only 2 stores in the second quartile, and the median gross mark-up is $7,570.

It is important to note that the tables represent different subsets of Byrider stores, potentially segmented by location, store size, or other factors. A prospective franchisee should clarify with Byrider which table is most representative of the type of franchise they are considering and understand the factors that contribute to the differences in financial performance across these quartiles.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.