What was the average cost of goods sold for Byrider stores in the third quartile?
Byrider Franchise · 2025 FDDAnswer from 2025 FDD Document
| 3,101 | | | 2,927 | Net Income per Vehicle Sold 10 | 1,740 | | 1,930 | |
| Third Quartile = 23 Stores | Third Quartile Average | % Met or Exceed Avg | Third Quartile Median | Fourth Quartile = 23 Stores | Fourth Quartile Average | % Met or Exceed Avg | Fourth Quartile Median | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Vehicle Sales6 | 275 | 254 | Annual Vehicle Sales6 | 225 | 219 | ||||||
| Sales Revenue2,11 | 4,564,640 | 72.32% | 34.78% | 4,270,290 | 71.77% | Sales Revenue2,11 | 3,873,792 | 74.44% | 47.83% | 3,832,479 | 74.14% |
| Finance Revenue3,11 | 1,747,479 | 27.68% | 43.48% | 1,605,537 | 26.98% | Finance Revenue3,11 | 1,330,239 | 25.56% | 47.83% | 1,239,640 | 23.98% |
| Total Revenue4,11 | 6,312,119 | 100.00% | 34.78% | 5,949,808 | 100.00% | Total Revenue4,11 | 5,204,030 100.00% | 47.83% | 5,169,027 100.00% | ||
| Cost of Goods Sold5 | 4,053,081 | 64.21% | 39.13% | 3,842,016 | 64.57% | Cost of Goods Sold5 | 3,499,836 | 67.25% | 52.17% | 3,559,303 | 68.86% |
| Total Gross Profit7 | 2,259,038 | 35.79% | 34.78% | 2,019,243 | 33.94% | Total Gross Profit7 | 1,704,194 | 32.75% | 47.83% | 1,566,606 | 30.31% |
| Total Operating Expense8 | 2,009,058 | 31.83% | 34.78% | 1,790,371 | 30.09% | Total Operating Expense8 | 1,967,782 | 37.81% | 43.48% | 1,900,212 | 36.76% |
| *Net Income from Operations (before taxes)9 | 249,980 | 3.96% | 65.22% | 281,170 | 4.73% | *Net Income from Operations (before taxes)9 | -263,588 | -5.07% | 56.52% | -193,902 | -3.75% |
| Net Income per Vehicle Sold 10 | 909 | 1,109 | Net Income per Vehicle Sold 10 | -1,173 | -887 |
| Third Quartile Average | % Met or | Third Quartile Median | Fourth Quartile Average | % Met or | Fourth Quartile Median | ||
|---|---|---|---|---|---|---|---|
| 275 | 254 | 225 | 219 | ||||
| 909 | 1,109 | Net Income per Vehicle Sold 10 | -1,173 | -887 |
*Does not include revenue or expenses from related warranty reinsurance and real estate holding companies
TABLE A-3 Results of Byrider Company-Owned Stores in Complete Set
Based on 2 Years (period ending December 31 in 2022 and 2023) of Company-Owned Stores Open 24+ Months as of 12/31/2023
| 8 Franchise Locations | Average | Revenue | Exceed | Median | Revenue | |-----------------------------------------------------------------------------------------------------------|----------------------|------------------|------------------|----------------------|------------------| | Annual Vehicle Sales6 | 309 | | | 320 | | | Sales Revenue2,11 | 5,392,322 | 70.17% | 50.00% | 5,529,445 | 72.51% | | Finance Revenue3,11 | 2,292,276 | 29.83% | 50.00% | 2,191,053 | 28.73% | | Total Revenue4,11 | 7,684,598 | 100.00% | 50.00% | 7,625,909 | 100.00% | | Cost of Goods Sold5 | 4,784,802 | 62.26% | 50.00% | 4,919,318 | 64.51% | | Total Gross Profit7 | 2,899,795 | 37.74% | 50.00% | 2,720,436 | 35.67% | | Total Operating Expense8 | 1,957,137 | 25.47% | 62.50% | 2,045,688 | 26.83% | | *Net Income from Operations (before taxes)9 | 942,659 | 12.27% | 37.50% | 841,477 | 11.03% | | 10 | 3,049 | | | 2,628 | | | Net Income per Vehicle Sold | | | | | | | *does not include revenue or expenses from related warranty reinsurance and real estate holding companies | | | | | |
TABLE A-4
Results of Byrider Company-Owned Stores in Complete Set
Based on 2 Years (period ending December 31 in 2022 and 2023) of Company-Owned Stores Open 24+ Months as of 12/31/2023
STORE RESULTS BROKEN DOWN INTO QUARTILES
| First Quartile = 2 Stores | First Quartile Average | % Met or Exceed Avg | First Quartile Median | Second Quartile = 2 Stores | Second Quartile Average | % Met or Exceed Avg | Second Quartile Median | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Vehicle Sales6 | 409 | 409 | Annual Vehicle Sales6 | 341 | 341 | ||||||
| Sales Revenue2,11 | 7,444,965 | 69.34% | 50.00% | 7,444,965 | 74.89% | Sales Revenue2,11 | 5,810,301 | 70.07% | 50.00% | 5,810,301 | 70.07% |
| Finance Revenue3,11 | 3,292,561 | 30.66% | 50.00% | 3,292,561 | 26.29% | Finance Revenue3,11 | 2,482,362 | 29.93% | 50.00% | 2,482,362 | 29.93% |
| Total Revenue4,11 | 10,737,526 | 100.00% | 50.00% | 10,737,526 | 101.19% | Total Revenue4,11 | 8,292,663 100.00% | 50.00% | 8,292,663 100.00% | ||
| Cost of Goods Sold5 | 6,592,851 | 61.40% | 50.00% | 6,592,851 | 67.84% | Cost of Goods Sold5 | 5,144,648 | 62.04% | 50.00% | 5,144,648 | 62.04% |
| Total Gross Profit7 | 4,144,675 | 38.60% | 50.00% | 4,144,675 | 32.07% | Total Gross Profit7 | 3,148,015 | 37.96% | 50.00% | 3,148,015 | 37.96% |
| Total Operating Expense8 | 2,298,579 | 21.41% | 50.00% | 2,298,579 | 18.07% | Total Operating Expense8 | 2,091,649 | 25.22% | 50.00% | 2,091,649 | 25.22% |
| *Net Income from Operations (before taxes)9 | 1,846,096 | 17.19% | 50.00% | 1,846,096 | 14.39% | *Net Income from Operations (before taxes)9 | 1,056,366 | 12.74% | 50.00% | 1,056,366 | 12.74% |
| Net Income per Vehicle Sold 10 | 4,511 | 4,511 | Net Income per Vehicle Sold 10 |
Source: Item 19 — Financial Performance Representations (FDD pages 63–81)
What This Means (2025 FDD)
According to Byrider's 2025 Franchise Disclosure Document, there are two different averages for the cost of goods sold in the third quartile. For the group of 23 stores in the third quartile, the average cost of goods sold was $4,053,081, representing 64.21% of total revenue. In comparison, the median cost of goods sold for this group was $3,842,016, accounting for 64.57% of total revenue.
For the group of 2 stores in the third quartile, the average cost of goods sold was $3,346,399, which is 58.92% of the total revenue. The median cost of goods sold for this group was also $3,346,399, representing 58.92% of total revenue.
Finally, for the group of 25 stores in the third quartile, the average cost of goods sold was $4,223,671, representing 64.93% of total revenue. The median cost of goods sold for this group was $3,854,428, accounting for 64.33% of total revenue. A prospective franchisee should consider these figures to understand the potential range of expenses related to the cost of goods sold when evaluating the Byrider franchise opportunity.