What was the total income for Browns Chicken between January 1 and March 30, 2025?
Browns_Chicken Franchise · 2025 FDDAnswer from 2025 FDD Document
| Jan 1 - Mar 30, 25 | |
|---|---|
| Ordinary Income/Expense | |
| Income | |
| MISC. INCOME | 142.65 |
| RENT INCOME ROYALTY INCOME | 1,680.00 |
| ROYALTY DOOR DASH INCOME | 1,372.33 |
| ROYALTY GAMING INCOME | 6,415.05 |
| ROYALTY GRUBHUB INCOME | 391.36 |
| ROYALTY UBER EATS INCOME | 931.04 |
| ROYALTY INCOME - Other | 45,495.30 |
| Total ROYALTY INCOME | 54,605.08 |
| VENDOR PROMO ALLOWANCE | 324.00 |
| Total Income | 56,751.73 |
| Gross Profit | 56,751.73 |
| Expense | |
| ACCOUNTING FEES | 4,865.00 |
| AUTO EXPENSES | 5,216.30 |
| BANK SERVICE CHARGES | 1,263.72 |
| COMPUTER & INTERNET EXPENSES | -139.66 |
| EMPLOYEE BENEFITS | 104.07 |
| INSURANCE | |
| COMMERCIAL AUTO | 5,812.54 |
| WORKERS COMPENSATION | 614.10 |
| Total INSURANCE | 6,426.64 |
| LEGAL EXPENSES | 700.00 |
| MEALS & ENTERTAINMENT | 99.77 |
| OFFICE SUPPLIES | 2,108.28 |
| PERSONNEL EXPENSES - G&A PERSONNEL EXPENSE- BONUS OFFICE | 0.00 |
| Total PERSONNEL EXPENSES - G&A | 0.00 |
| PERSONNEL EXPENSES - OPERATIONS | |
| FED U C EXPOPS | 105.32 |
| FICA EXPOPS | 2,325.59 |
| STATE U C EXPOPS | 227.98 |
| SUPERVISOR SALARIES,OPS. | 30,400.12 |
| Total PERSONNEL EXPENSES - OPERATIONS | 33,059.01 |
| POSTAGE EXPENSES | 212.42 |
| RENT EXPENSE | 4,050.00 |
| REPAIR & MAINT.EXP., G&A | 17.00 |
| RESEARCH & DEVELOPMENT | 1,849.05 |
| SMALL WARES SQUARE SUBSCRIPTION | 263.64 250.00 |
| TELEPHONE EXPENSES | 1,638.35 |
| UTILITIES | 585.70 |
| Total Expense | 62,569.29 |
| Net Ordinary Income | -5,817.56 |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 42)
What This Means (2025 FDD)
According to Browns Chicken's 2025 Franchise Disclosure Document, the total income between January 1 and March 30, 2025, was $56,751.73. This income is derived from several sources, primarily royalty income streams such as general royalty income of $45,495.30, gaming income of $6,415.05, Door Dash income of $1,372.33, Uber Eats income of $931.04, Grubhub income of $391.36, and rent income of $1,680.00, totaling $54,605.08 in royalty income. Additionally, Browns Chicken received $324.00 from vendor promo allowances and $142.65 from miscellaneous income.
For a prospective franchisee, this information offers a glimpse into the income streams of Browns Chicken during the specified period. It is important to note that this figure represents the franchisor's income and not necessarily the income of an individual franchise location. The variety of royalty income sources, including those from delivery services like Door Dash, Uber Eats, and Grubhub, indicates Browns Chicken's adaptation to modern food delivery trends.
However, the document also indicates a net ordinary income loss of $5,817.56 for the same period after accounting for total expenses of $62,569.29. Expenses include accounting fees, auto expenses, bank service charges, computer and internet expenses, employee benefits, insurance, legal expenses, meals and entertainment, office supplies, personnel expenses, postage, rent, repair and maintenance, research and development, small wares, telephone, and utilities. This loss suggests that while Browns Chicken generates income, its expenses exceeded its revenue during this period. A potential franchisee should investigate further to understand the factors contributing to this loss and whether it is a consistent trend or an anomaly.