What was the net cash provided by operating activities for Black Bear Diner in 2023?
Black_Bear_Diner Franchise · 2025 FDDAnswer from 2025 FDD Document
| 2023 | 2022 | ||
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | $ 6,833,879 | $ 6,486,430 | |
| Adjustments to reconcile net income to net cash | |||
| provided by operating activities: | |||
| Amortization of intangible assets | 3,292,515 | 3,273,868 | |
| Profits interest units compensation | 50,000 | 69,000 | |
| Depreciation and amortization of property and equipment | 86,353 | 70,347 | |
| Amortization of right-of-use lease assets | 98,637 | 97,131 | |
| Changes in operating assets and liabilities: | |||
| Accounts receivable | 12,843 | (227,050) | |
| Related-party receivable | (101,351) | 18,520 | |
| Prepaid expenses and other assets | (43,039) | (49,560) | |
| Accounts payable | 2 29,428 | 1 91,824 | |
| Accrued payroll and related liabilities | 614,625 | ( 347,733) | |
| Reduction of operating lease liabilities | (95,331) | (90,713) | |
| Franchise fee deposits | (81,500) | 1 27,500 | |
| Gift card contract liabilities | 17,159 | 74,769 | |
| ( 422,799) | 4 15,115 | ||
| Other accrued expenses | |||
| Net cash provided by operating activities | 10,491,419 | 10,109,448 |
Source: Item 23 — RECEIPT (FDD pages 56–243)
What This Means (2025 FDD)
According to Black Bear Diner's 2025 Franchise Disclosure Document, the net cash provided by operating activities in 2023 was $10,491,419. This figure represents the cash flow generated from the company's core business operations during that fiscal year. It's a key indicator of Black Bear Diner's financial health and its ability to fund ongoing expenses and investments.
This number is derived by starting with the net income of $6,833,879 and then adjusting for non-cash items such as amortization of intangible assets ($3,292,515), profits interest units compensation ($50,000), depreciation and amortization of property and equipment ($86,353), and amortization of right-of-use lease assets ($98,637). It also accounts for changes in operating assets and liabilities, including accounts receivable ($12,843), related-party receivable ($-101,351), prepaid expenses and other assets ($-43,039), accounts payable ($229,428), accrued payroll and related liabilities ($614,625), reduction of operating lease liabilities ($-95,331), franchise fee deposits ($-81,500), gift card contract liabilities ($17,159). These adjustments provide a more accurate picture of the actual cash generated by Black Bear Diner's operations.
For a prospective franchisee, understanding the net cash provided by operating activities is crucial. It demonstrates the brand's ability to generate cash from its day-to-day business. A healthy and positive cash flow from operations suggests that Black Bear Diner is well-managed and has a sustainable business model. This can provide reassurance to franchisees considering investing in the brand, as it indicates the potential for profitability and long-term success. However, it is important to also consider other financial metrics and factors, such as the company's overall financial position, market conditions, and the specific terms of the franchise agreement, to make a well-informed investment decision.