What was the amount of cash distribution to unitholders, including incentive distributions, for Aplus in 2023 according to the Sunoco LP Consolidated Statements of Cash Flows?
Aplus Franchise · 2024 FDDAnswer from 2024 FDD Document
e | 394 | | Balance at December 31, 2023 | $ 978 | | | |
The accompanying notes are an integral part of these consolidated financial statements.
Year Ended December 31,
SUNOCO LP CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| OPERATING ACTIVITIES: | |||
| Net income | $ 394 | $ 475 | $ 524 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation, amortization and accretion | 187 | 193 | 177 |
| Amortization of deferred financing fees | 8 | 7 | 7 |
| Gain on disposal of assets | (7) | (13) | (14) |
| Loss on extinguishment of debt | — | — | 36 |
| Non-cash unit-based compensation expense | 17 | 14 | 16 |
| Deferred income tax | 13 | 28 | 10 |
| Inventory adjustments | 114 | (5) | (190) |
| Equity in earnings of unconsolidated affiliates | (5) | (4) | (4) |
| Changes in operating assets and liabilities, net of acquisitions: | |||
| Accounts receivable | 34 | (312) | (231) |
| Receivables from affiliates | (5) | (3) | (1) |
| Inventories | (182) | (172) | 38 |
| Other assets | 47 | (94) | (95) |
| Accounts payable | (101) | 390 | 296 |
| Accounts payable to affiliates | 61 | 50 | (20) |
| Accrued expenses and other current liabilities | 43 | — | 9 |
| Other non-current liabilities | (18) | 7 | (15) |
| Net cash provided by operating activities | 600 | 561 | 543 |
| INVESTING ACTIVITIES: | |||
| Capital expenditures | (215) | (186) | (174) |
| Distributions from unconsolidated affiliates in excess of cumulative earnings | 9 | 8 | 9 |
| Cash paid for acquisitions, net of cash acquired | (111) | (318) | (256) |
| Proceeds from disposal of property and equipment | 31 | 32 | 34 |
| Other | (2) | — | — |
| Net cash used in investing activities | (288) | (464) | (387) |
| FINANCING ACTIVITIES: | |||
| Senior Notes borrowings | 500 | — | 800 |
| Senior Notes repayments | — | — | (1,252) |
| Credit Facility borrowings | 3,283 | 4,127 | 1,922 |
| Credit Facility repayments | (3,772) | (3,808) | (1,341) |
| Loan origination costs | (5) | — | — |
| Cash distribution to unitholders, including incentive distributions | (371) | (359) | (357) |
| Net cash used in financing activities | (365) | (40) | (228) |
| Net increase (decrease) in cash and cash equivalents | (53) | 57 | (72) |
| Cash and cash equivalents at beginning of period | 82 | 25 | 97 |
| Cash and cash equivalents at end of period | $ 29 | $ 82 | $ 25 |
| Year Ended December 31, | |||
| 2023 | 2022 | 2021 | |
| SUPPL |
Source: Item 22 — CONTRACTS (FDD page 68)
What This Means (2024 FDD)
According to Aplus's 2024 Franchise Disclosure Document, the cash distribution to unitholders, including incentive distributions, was $(371) million in 2023. This information is derived from the Sunoco LP Consolidated Statements of Cash Flows. The document also provides figures for 2022 and 2021, which were $(359) million and $(357) million, respectively. These distributions reflect the cash flow provided to those holding units in Sunoco LP, which includes common unitholders and those holding incentive distribution rights.
For a prospective Aplus franchisee, understanding these figures provides insight into the financial structure of the parent company, Sunoco LP. Cash distributions to unitholders represent a significant use of cash, and the amounts distributed can indicate the financial health and priorities of the company. While franchisees are not directly entitled to these distributions, the stability and financial decisions of the parent company can impact the support and resources available to the franchise system.
It is important to note that these figures are in millions of dollars, as indicated in the consolidated financial statements. The consistent distribution of cash to unitholders over the three years presented suggests a stable distribution policy. However, franchisees should consider these figures in the context of overall financial performance and strategic decisions of Sunoco LP, as these distributions could affect investments in other areas, such as franchise support or expansion.
Potential Aplus franchisees should also be aware that these cash distributions are subject to change based on the financial performance of Sunoco LP and decisions made by its management. Reviewing these figures in conjunction with other financial metrics and trends can provide a more comprehensive understanding of the financial landscape in which Aplus operates. This information is crucial for assessing the long-term viability and stability of the franchise opportunity.