factual

How does Aplus amortize the fair value of phantom units?

Aplus Franchise · 2024 FDD

Answer from 2024 FDD Document

Payment Date Per Unit Distribution Total Cash Distribution to IDR
Distribution Holders
February 19, 2021 $ 0.8255 $ 69 $ 18
May 19, 2021 0.8255 69 18
August 19, 2021 0.8255 69 18
November 19, 2021 0.8255 69 18
February 18, 2022 0.8255 69 18
May 19, 2022 0.8255 69 18
August 19, 2022 0.8255 69 18
November 18, 2022 0.8255 69 18
February 21, 2023 0.8255 69 18
May 22, 2023 0.8420 71 19
August 21, 2023 0.8420 71 19
November 20, 2023 0.8420 71 19
February 20, 2024 0.8420 71 19

18. Unit-Based Compensation

The Partnership has issued phantom units to its employees and non-employee directors, which vest 60% after three years and 40% after five years. Phantom units have the right to receive distributions prior to vesting. The fair value of these units is the market price of our common units on the grant date, and is amortized over the five-year vesting period using the straight-line method. Unit-based compensation expense related to the Partnership included in our consolidated statements of operations and comprehensive income was $17 million, $14 million and $16 million for the years ended December 31, 2023, 2022 and 2021, respectively. The total fair value of phantom units vested for the years ended December 31, 2023, 2022 and 2021, was $30 million, $22 million and $20 million, respectively, based on the market price of SUN's common units as of the vesting date. Unre

Source: Item 22 — CONTRACTS (FDD page 68)

What This Means (2024 FDD)

According to Aplus's 2024 Franchise Disclosure Document, the company has issued phantom units to its employees and non-employee directors. These phantom units vest 60% after three years and the remaining 40% after five years. Even before vesting, these units have the right to receive distributions.

The fair value of these phantom units is determined by the market price of Aplus's common units on the date they are granted. This fair value is then amortized over the five-year vesting period. The method used for amortization is the straight-line method, meaning the cost is evenly distributed over the vesting period.

For the years ending December 31, 2023, 2022, and 2021, Aplus's consolidated statements of operations and comprehensive income included unit-based compensation expenses of $17 million, $14 million, and $16 million, respectively. The total fair value of phantom units vested during these years was $30 million, $22 million, and $20 million, respectively, based on the market price of SUN's common units as of each vesting date. As of December 31, 2023, the unrecognized compensation expenses related to unvested phantom units totaled $33 million, which Aplus expects to recognize over a weighted average period of 4 years. The fair value of unvested phantom units outstanding as of December 31, 2023, and 2022 totaled $96 million and $79 million, respectively.

Disclaimer: This information is extracted from the 2024 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.