What is the total amount of adjustments for All Team in 2023?
All_Team Franchise · 2025 FDDAnswer from 2025 FDD Document
$ | 667,144 | $ | 787,144 |
ALL TEAM FRANCHISE CORPORATION STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023
| 2024 | 2023 | ||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $ (43,528) | $ 201,944 | |
| Adjustments to reconcile net income to net cash | |||
| provided by operating activities: | |||
| Allowance for credit losses | 6,000 | 5,501 | |
| Changes in account balances: | |||
| Accounts receivable - trade | 479,748 | 1,387,458 | |
| Prepaid expenses | (61,295) | (16,270) | |
| Advances | (434,801) | (605,008) | |
| Due from IRS | 49,780 | (49,780) | |
| Accounts payable-trade | (882) | 3,528 | |
| Accrued expenses | (107,077) | (45,671) | |
| Other funding liabiliti |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 33)
What This Means (2025 FDD)
According to All Team's 2025 Franchise Disclosure Document, the total adjustments to reconcile net income to net cash provided by operating activities in 2023 amounted to $353,217. This figure is part of the broader Statements of Cash Flows, which provides insights into how All Team generates and uses cash. These adjustments are important because they reconcile the net income, which is calculated on an accrual basis, to the actual cash generated from operations.
The adjustments include several components that impact the cash flow. These adjustments include allowance for credit losses, changes in account balances such as accounts receivable, prepaid expenses, advances, due from IRS, accounts payable, accrued expenses, and other funding liabilities. For instance, the allowance for credit losses was $5,501 in 2023. Fluctuations in account balances, such as a significant increase in accounts receivable of $1,387,458, and a decrease in advances of $605,008 also contributed to the total adjustments.
Understanding these adjustments is crucial for a prospective All Team franchisee because it provides a clearer picture of the company's actual cash position. While net income is an important metric, cash flow is vital for meeting short-term obligations and funding growth. By examining these adjustments, a franchisee can gain a better understanding of the factors that influence All Team's cash flow and assess the company's financial health more accurately.