What were the principal payments on the credit line payable for All Team in 2022?
All_Team Franchise · 2025 FDDAnswer from 2025 FDD Document
(16,373) | | (16,373) | | Balance at December 31, 2023 | $ 1,000 | $ 119,000 | $ | 712,933 | $ | 832,933 |
ALL TEAM FRANCHISE CORPORATION STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
| 2023 2022 | ||
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net income | $ 201,944 | $ 224,177 |
| Adjustments to reconcile net income to net cash | ||
| provided by operating activities: | ||
| Allowance for credit losses | 5,501 | 6,000 |
| Changes in account balances: | ||
| Accounts receivable - trade | 1,387,458 | 34,529 |
| Prepaid expenses | (16,270) | 35 |
| Advances | (605,008) | (169,476) |
| Due from IRS | (49,780) | |
| Accounts payable-trade | 3,528 | - |
| Accrued expenses | (45,671) | 51,228 |
| Other funding liabilities | (326,541) | 818,817 |
| Total Adjustments | 353,217 | 741,133 |
| Total Cash Provided by Operating Activities | 555,161 | 965,310 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Payments on note receivable - franchises | - | - |
| Total Cash Provided by Investing Activities | - | - |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from credit line payable | 15,371,492 | 21,942,195 |
| Principal payments on credit line payable | (15,758,708) | (22,540,407) |
| Principal payment on related party note | (30,000) | - |
| Stockholder distributions | (16,373) | (8,392) |
| Total Cash Used in Financing Activities | (433,589) | (606,604) |
| NET INCREASE IN CASH | 121,572 | 358,706 |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 33)
What This Means (2025 FDD)
According to All Team's 2025 Franchise Disclosure Document, the principal payments on the credit line payable in 2022 were $(22,540,407). This indicates the amount of cash All Team used in financing activities related to paying down its credit line.
For a prospective franchisee, this figure provides insight into All Team's debt management and cash flow. Large principal payments suggest that All Team is actively working to reduce its debt obligations. This can be seen as a positive sign, indicating financial discipline and a commitment to long-term financial health.
However, it is important to consider this figure in the context of All Team's overall financial situation. A high level of principal payments may also indicate a significant amount of debt, which could pose a risk if All Team's revenues decline. Therefore, prospective franchisees should review All Team's complete financial statements and consult with a financial advisor to assess the implications of these payments.
It's also worth noting that the proceeds from the credit line payable in 2022 were $21,942,195. This shows that while All Team made substantial principal payments, it also took on a significant amount of new debt during the same period. Understanding the reasons behind these transactions is crucial for evaluating the company's financial strategy and stability.