table_specific

What was the net increase in cash for All Team for the year ended December 31, 2023?

All_Team Franchise · 2025 FDD

Answer from 2025 FDD Document

$ | 667,144 | $ | 787,144 |

ALL TEAM FRANCHISE CORPORATION STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ (43,528) $ 201,944
Adjustments to reconcile net income to net cash
provided by operating activities:
Allowance for credit losses 6,000 5,501
Changes in account balances:
Accounts receivable - trade 479,748 1,387,458
Prepaid expenses (61,295) (16,270)
Advances (434,801) (605,008)
Due from IRS 49,780 (49,780)
Accounts payable-trade (882) 3,528
Accrued expenses (107,077) (45,671)
Other funding liabilities 213,416 (326,541)
Total Adjustments 144,889 353,217
Total Cash Provided by Operating Activities 101,361 555,161
CASH FLOWS FROM INVESTING ACTIVITIES
Payments on note receivable - franchises - -
Total Cash Provided by Investing Activities - -
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from credit line payable 9,972,228 15,371,492
Principal payments on credit line payable (10,433,329) (15,758,708)
Principal payment on related party note (24,606) (30,000)
Stockholder distributions (2,261) (16,373)
Total Cash Used in Financing Activities (487,968) (433,589)
NET IN

Source: Item 21 — FINANCIAL STATEMENTS (FDD page 33)

What This Means (2025 FDD)

According to All Team's 2025 Franchise Disclosure Document, the net increase in cash for the year ended December 31, 2023, was $121,572. This figure represents the overall change in All Team's cash position during that year, taking into account all cash inflows (increases) and cash outflows (decreases) from operating, investing, and financing activities. Understanding the components of this net increase can provide insights into the financial health and sustainability of All Team.

Specifically, the statement of cash flows details the various activities that contributed to this net increase. Cash flows from operating activities totaled $555,161, indicating the cash generated from All Team's core business operations. Investing activities had no impact on cash flow, while financing activities resulted in a net decrease of $433,589. These financing activities include proceeds from a credit line payable of $15,371,492, principal payments on the credit line payable of $15,758,708, a principal payment on a related party note of $30,000, and stockholder distributions of $16,373.

For a prospective All Team franchisee, this information is valuable for assessing the franchisor's financial stability and how they manage their cash. A positive net increase in cash suggests that All Team is generally managing its finances effectively. However, it's important to consider the specific activities driving these cash flows. For instance, a large reliance on credit lines, as indicated by the significant proceeds and principal payments, may warrant further investigation into All Team's debt management practices. Additionally, comparing these figures to previous years and industry benchmarks can provide a more comprehensive understanding of All Team's financial performance and potential risks.

Disclaimer: This information is extracted from the 2025 Franchise Disclosure Document and is provided for research purposes only. It does not constitute legal or financial advice. Consult with a franchise attorney before making any investment decisions.