What was the net increase in cash for All Team for the year ended December 31, 2023?
All_Team Franchise · 2025 FDDAnswer from 2025 FDD Document
$ | 667,144 | $ | 787,144 |
ALL TEAM FRANCHISE CORPORATION STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023
| 2024 | 2023 | ||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $ (43,528) | $ 201,944 | |
| Adjustments to reconcile net income to net cash | |||
| provided by operating activities: | |||
| Allowance for credit losses | 6,000 | 5,501 | |
| Changes in account balances: | |||
| Accounts receivable - trade | 479,748 | 1,387,458 | |
| Prepaid expenses | (61,295) | (16,270) | |
| Advances | (434,801) | (605,008) | |
| Due from IRS | 49,780 | (49,780) | |
| Accounts payable-trade | (882) | 3,528 | |
| Accrued expenses | (107,077) | (45,671) | |
| Other funding liabilities | 213,416 | (326,541) | |
| Total Adjustments | 144,889 | 353,217 | |
| Total Cash Provided by Operating Activities | 101,361 | 555,161 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Payments on note receivable - franchises | - | - | |
| Total Cash Provided by Investing Activities | - | - | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from credit line payable | 9,972,228 | 15,371,492 | |
| Principal payments on credit line payable | (10,433,329) | (15,758,708) | |
| Principal payment on related party note | (24,606) | (30,000) | |
| Stockholder distributions | (2,261) | (16,373) | |
| Total Cash Used in Financing Activities | (487,968) | (433,589) | |
| NET IN |
Source: Item 21 — FINANCIAL STATEMENTS (FDD page 33)
What This Means (2025 FDD)
According to All Team's 2025 Franchise Disclosure Document, the net increase in cash for the year ended December 31, 2023, was $121,572. This figure represents the overall change in All Team's cash position during that year, taking into account all cash inflows (increases) and cash outflows (decreases) from operating, investing, and financing activities. Understanding the components of this net increase can provide insights into the financial health and sustainability of All Team.
Specifically, the statement of cash flows details the various activities that contributed to this net increase. Cash flows from operating activities totaled $555,161, indicating the cash generated from All Team's core business operations. Investing activities had no impact on cash flow, while financing activities resulted in a net decrease of $433,589. These financing activities include proceeds from a credit line payable of $15,371,492, principal payments on the credit line payable of $15,758,708, a principal payment on a related party note of $30,000, and stockholder distributions of $16,373.
For a prospective All Team franchisee, this information is valuable for assessing the franchisor's financial stability and how they manage their cash. A positive net increase in cash suggests that All Team is generally managing its finances effectively. However, it's important to consider the specific activities driving these cash flows. For instance, a large reliance on credit lines, as indicated by the significant proceeds and principal payments, may warrant further investigation into All Team's debt management practices. Additionally, comparing these figures to previous years and industry benchmarks can provide a more comprehensive understanding of All Team's financial performance and potential risks.