What was the net income for the All Dogs Unleashed Dallas facility between January and December 2024?
All_Dogs_Unleashed Franchise · 2025 FDDAnswer from 2025 FDD Document
| All Dogs Unleashed, LLC Dallas Facility | ||
|---|---|---|
| Jan - Dec 24 | % of Income | |
| Ordinary Income/Expense | ||
| Income | ||
| Sales* | $4,361,140.39 | |
| Total Income | $4,361,140.39 | 100% |
| Cost of Goods Sold | ||
| Contract Services | $ 97,581.21 | 2.2% |
| Dog Food | $ 6,875.85 | 0.2% |
| Dog Training Supplies | $ 88,373.70 | 2.0% |
| E-Collars | $ 257,583.00 | 5.9% |
| Merchant Account Fees | $ 101,662.71 | 2.3% |
| Veterinary Services** | $ 71,014.31 | 1.6% |
| Total COGS | $ 623,090.78 | 14.3% |
| Gross Profit | $3,738,049.61 | 85.7% |
| Expenses | ||
| Advertising & Promotion | $ 265,131.04 | 6.1% |
| Automobile Expense | $ 27,601.78 | 0.6% |
| Salaries & Wages | $1,346,289.17 | 30.9% |
| Rent Expense | $ 180,134.56 | 4.1% |
| Repairs & Maintenance | $ 115,982.47 | 2.7% |
| Utilities | $ 37,359.60 | 0.9% |
| Total Expense | $1,972,498.62 | 45.2% |
| Royalty | $ 305,279.83 | 7.0% |
| Net Income | $1,460,271.16 | 33.5% |
Source: Item 19 — FINANCIAL PERFORMANCE REPRESENTATIONS (FDD pages 38–45)
What This Means (2025 FDD)
According to All Dogs Unleashed's 2025 Franchise Disclosure Document, the net income for the Dallas facility, which is an affiliate-owned and operated commercial facility, was $1,460,271.16 between January and December 2024. This figure represents 33.5% of the facility's total income. The Dallas facility is noted as a mature business that has garnered brand recognition and established a customer base in the local market.
It's important to note that the Dallas facility operates from a premises that is 3,000 square feet larger than the highest recommended square footage for a franchised commercial facility, and its capacity is more than double that of any franchised commercial facility being offered. This larger scale may contribute to the higher net income compared to potential franchised locations. Additionally, the premises from which this location operates is owned by an affiliate and rental rates may be affected considering this affiliate relationship.
Prospective franchisees should consider that the financial performance of the Dallas facility may not be representative of what a new franchisee can expect. The FDD notes that revenues, costs, and expenses will vary from franchisee to franchisee and from location to location and will depend on other factors. The Dallas facility's established presence, larger size, and affiliate ownership could all contribute to its unique financial performance. Furthermore, the Dallas Facility did not pay any royalty fees during the Reporting Period, but a 7% royalty fee was added to the table.
Therefore, while the net income of the Dallas facility provides some insight into the potential profitability of an All Dogs Unleashed commercial facility, prospective franchisees should conduct their own independent investigation and consult with financial advisors to determine the potential financial performance of their specific location. They should also consider the differences between the Dallas facility and a typical franchised location when evaluating this financial information.