Are there notes to the financial statements included in the 1 800 Packouts FDD?
1_800_Packouts Franchise · 2025 FDDAnswer from 2025 FDD Document
-------------------------------------------------------------------------------------------------------|----------------------------|----------------------------| | Supplemental disclosure of cash flow information: | | | | Cash paid for interest | $ 5,748,129 | $ 5,102,711 | | Cash paid for income taxes | 644,566 | 110,538 | | Supplemental disclosure of non-cash investing and financing information: | | | | Operating lease right-of-use assets and liabilities added through new contracts | $ 489,629 | $ 357,822 | | Reduction of of member units and related assets due to legal settlement | 4,230,000 | - | | Reconciliation of cash and restricted cash: | | | | Cash | $ 3,690,691 | $ 1,455,349 | | Restricted cash | - | 840,143 | | Cash and restricted cash at end of year | $ 3,690,691 | $ 2,295,492 |
ITEM 29 Notes to Consolidated Financial Statements
1. Description of Organization and Summary of Significant Accounting Policies
a. Organization
FS PEP Holdco, LLC is a holding company established for the purpose of acquiring and operating home services related franchisor companies. Through its franchisor entities located throughout the United States, the Company seeks to establish profitable and sustainable franchise systems that provide franchise partners the tools to profitably operate and own a successful home service business.
b. Basis of Presentation and Principles of Consolidation
The consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (US GAAP) and include the accounts of FS PEP Holdco, LLC and its wholly owned subsidiaries: Five Star Connect, Inc.; Gotcha Covered Franchising, LLC; Ringside Development Company; Bio-One IP Group, LLC; Ringside Group, LLC; Mosquito Shield Franchise, LLC; 1-800-Packounts Holdco, LLC; CMY Holdco, LLC; Five Star Bath, Inc; Five Star Franchising, LLC; and its wholly owned subsidiary Five Star Bath, LLC.
FS PEP Holdco, LLC was formed on April 9, 2021, (date of inception) and during 2021 began acquiring operating companies. The consolidated financial statements reflect the operations of FS PEP Holdco, LLC and all of its subsidiaries (collectively the Company). All intercompany balances and transactions have been eliminated in consolidation.
c. Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
d. Concentrations of Credit Risk
The Company maintains its cash in bank deposit accounts which, at times, exceed federally insured limits. To date, the Company has not experienced a loss or lack of access to its invested cash and cash equivalents; however, no assurance can be provided that access to the Company'sinvested cash will not be impacted by adverse conditionsin the financial markets.
e. Restricted Cash
Restricted cash balances relate to cash franchisees contribute to the Company's national branding funds. Cash contributed by franchisees to the national branding funds are to be used in accordance with the franchise agreements with a focus on marketing and advertising.
f. Accounts Receivable, net
Accounts receivable consist of amounts due on franchisee accounts for various fees including royalties, support fees, branding fees, insurance, training, and expendable equipment. The allowance for credit losses and other reserves are based upon the Company's historicalexperiencewith franchisees and considers the age ofthe receivable and the franchisees' ability to pay. Accounts are writtenoff when determined to be uncollectible and all reasonable efforts to collect the receivable have been exhausted. Accounts receivable do not include any amounts for interest.
The balances in accounts receivable and the allowance for credit losses were as follows as of December 31:
| Accounts receivable Allowance for credit losses | $ 6,176,907 (74,296) | $ | 3,671,131 (105,953) | $ | 2,419,259 (58,660) |
|---|
g. Notes Receivable
Some franchise agreements allow for the financing of initial franchising fees over a term of one to five years. These receiva bles bear interestranging from4% to 10% and are reviewed for collectability by assessing the franchisee's completion of training, commencing operations, and revenue generation. As of December 31, 2024 and 2023, the Company had $66,850 and $239,770 outstanding on notes receivable, which have been included in the other assets account on the accompanying consolidated balance sheets. Management has determined that no allowance for credit loss is necessary for these notes receivable as of December 31, 2024 or 2023.
h. Contract Assets
The Company incurs broker and sales commission expenses paid to third parties to obtain franchise agreements with franchisees. The commissions are related to franchise fee revenue and are capitalized as contract assets and recognized over the term of the respective franchise agreement.
i. Goodwill and Intangible Assets
Goodwill represents the excess purchase price over fair value of net assets acquired that is not allocable to separately identifiable intangible assets. Other identifiable intangible assets primarily consist of trade names and franchise agreements in place. These assets are amortized using the straight-line method overthe estimated useful life of the asset acquired.
The Company amortizes goodwill over a period of ten years. The Company evaluates the recoverability of the carrying amount of goodwill at the entity level whenever events or circumstances indicate the carrying amount may not be recoverable. Management has determined there was no impairment as of December 31, 2024 and 2023.
j.
Source: Item 21 — FINANCIAL STATEMENTS (FDD pages 65–66)
What This Means (2025 FDD)
Yes, according to the 2025 FDD, 1 800 Packouts includes notes to the consolidated financial statements. These notes are essential for understanding the financial statements, as they provide additional details and explanations of the figures presented.
The notes cover various aspects of the company's financial activities. For example, they describe the organization and its significant accounting policies, including the basis of presentation and principles of consolidation. The notes also discuss the use of estimates in preparing the financial statements, which is important because actual results could differ from those estimates. Additionally, the notes address concentrations of credit risk and restricted cash.
Furthermore, the notes to the consolidated financial statements address acquisitions of subsidiary entities, such as the acquisition of 1-800-Packouts, LLC (Packouts) on January 31, 2022, and Mosquito Shield Finance Corporation (Mosquito Shield) on March 11, 2022. These notes provide details on the securities purchase agreements, including rollover interests and delayed cash payments, offering insight into the company's growth strategy and financial structure.
An independent auditor's report is included, offering an opinion on the fairness of the financial statements. The auditor's opinion confirms that the financial statements present fairly the financial position of FS PEP Holdco, LLC and subsidiaries as of December 31, 2024 and 2023, and the results of their operations and their cash flows for the years then ended, in accordance with accounting principles generally accepted in the United States of America.